XML 70 R59.htm IDEA: XBRL DOCUMENT v3.25.4
CONVERTIBLE AND OTHER NOTES PAYABLE - Schedule of Notes Payable (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Aug. 19, 2024
Notes Payable      
Debt Instrument [Line Items]      
Notes payable $ 1,085,621 $ 1,122,053  
Less: Unamortized discounts 25,993 31,773  
Total notes payable, net 1,059,628 1,090,280  
Less: current portion 621 16,290  
Convertible and other notes payable, net of current portion $ 1,059,007 1,073,990  
2031 Convertible Notes | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 0.00%    
Effective Interest Rates 0.40%    
Notes payable $ 625,000 625,000  
2029 Convertible Notes      
Debt Instrument [Line Items]      
Stated Interest Rate     3.00%
2029 Convertible Notes | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 3.00%    
Effective Interest Rates 3.70%    
Notes payable $ 460,000 460,000  
Bremer loan | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 5.50%    
Effective Interest Rates 5.50%    
Notes payable $ 0 10,669  
Didado note | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 5.00%    
Effective Interest Rates 15.00%    
Notes payable $ 0 8,964  
HMC note | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 5.00%    
Effective Interest Rates 15.00%    
Notes payable $ 0 9,042  
Harper note | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 5.00%    
Effective Interest Rates 15.00%    
Notes payable $ 0 3,119  
Trilogy note | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 5.00%    
Effective Interest Rates 15.00%    
Notes payable $ 0 2,107  
ACM note | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 0.00%    
Effective Interest Rates 15.00%    
Notes payable $ 621 3,023  
Other | Notes Payable      
Debt Instrument [Line Items]      
Notes payable $ 0 $ 129  
Other | Notes Payable | Minimum      
Debt Instrument [Line Items]      
Stated Interest Rate 7.10%    
Effective Interest Rates 7.10%    
Other | Notes Payable | Maximum      
Debt Instrument [Line Items]      
Stated Interest Rate 7.70%    
Effective Interest Rates 7.70%