XML 39 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2013
Revenues and Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization for Reportable Segments

The table below presents revenues and Adjusted Segment EBITDA for our reportable segments for the three years ended December 31, 2013:

 

     Year Ended December 31,  
     2013      2012      2011  

Revenues

        

Corporate Finance/Restructuring

   $ 382,526       $ 394,719       $ 364,409   

Forensic and Litigation Consulting

     433,632         407,586         428,730   

Economic Consulting

     447,366         391,622         353,981   

Technology

     202,663         195,194         218,738   

Strategic Communications

     186,245         187,750         200,910   
  

 

 

    

 

 

    

 

 

 

Total revenues

   $ 1,652,432       $ 1,576,871       $ 1,566,768   
  

 

 

    

 

 

    

 

 

 

Adjusted Segment EBITDA

        

Corporate Finance/Restructuring

   $ 78,797       $ 101,137       $ 84,933   

Forensic and Litigation Consulting

     76,422         60,572         81,885   

Economic Consulting

     92,204         77,461         67,028   

Technology

     60,655         57,203         77,011   

Strategic Communications

     18,737         25,019         26,801   
  

 

 

    

 

 

    

 

 

 

Total Adjusted Segment EBITDA (1)

   $ 326,815       $ 321,392       $ 337,658   
  

 

 

    

 

 

    

 

 

 

 

(1) 

Total Adjusted Segment EBITDA is the total of Adjusted Segment EBITDA for all segments.

Reconciliation of Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization

The table below reconciles Total Adjusted Segment EBITDA to income before income tax provision. Unallocated corporate expenses include primarily indirect costs related to centrally managed administrative functions which have not been allocated to the segments. These administrative costs include costs related to executive management, legal, corporate office support costs, information technology, accounting, marketing, human resources, and company-wide business development functions.

 

     Year Ended December 31,  
     2013     2012     2011  

Total Adjusted Segment EBITDA (1)

   $ 326,815      $ 321,392      $ 337,658   

Segment depreciation expense

     (28,203     (25,058     (23,620

Amortization of intangible assets

     (22,954     (22,407     (22,371

Special charges

     (38,414     (29,557     (15,212

Goodwill impairment charge

     (83,752     (110,387     —     

Unallocated corporate expenses, excluding special charges

     (72,053     (74,947     (71,008

Interest income and other

     1,748        5,659        6,304   

Interest expense

     (51,376     (56,731     (58,624

Loss on early extinguishment of debt

     —          (4,850     —     
  

 

 

   

 

 

   

 

 

 

Income before income tax provision

   $ 31,811      $ 3,114      $ 153,127   
  

 

 

   

 

 

   

 

 

 

 

(1) 

Total Adjusted Segment EBITDA is the total of Adjusted Segment EBITDA for all segments.

Schedule Of Assets By Segments

The table below presents assets by segment. Segment assets primarily include accounts and notes receivable, fixed assets purchased specifically for the segment, goodwill and other intangible assets:

 

     December 31,  
     2013      2012  

Corporate Finance/Restructuring

   $ 669,027       $ 653,998   

Forensic and Litigation Consulting

     444,850         397,879   

Economic Consulting

     487,549         477,430   

Technology

     208,612         203,117   

Strategic Communications

     267,884         342,198   
  

 

 

    

 

 

 

Total segment assets

     2,077,922         2,074,622   

Unallocated corporate assets

     287,025         200,830   
  

 

 

    

 

 

 

Total assets

   $ 2,364,947       $ 2,275,452   
  

 

 

    

 

 

 
Revenues
 
Schedule Of Revenues Based On Location Of Legal Entity And Information On Long-Lived Assets And Net Assets

The table below details information on our revenues for the three years ended December 31, 2013. Revenues have been attributed to location based on the location of the legal entity generating the revenue:

 

     Year Ended December 31,  
     2013      2012      2011  

United States

   $ 1,208,978       $ 1,171,805       $ 1,187,661   

United Kingdom

     194,614         179,643         173,620   

All foreign countries

     248,840         225,423         205,487   
  

 

 

    

 

 

    

 

 

 

Total revenue

   $ 1,652,432       $ 1,576,871       $ 1,566,768   
  

 

 

    

 

 

    

 

 

 

Long Lived Assets And Net Assets
 
Schedule Of Revenues Based On Location Of Legal Entity And Information On Long-Lived Assets And Net Assets

The table below details information on our long-lived assets and net assets at December 31, 2013 and 2012 attributed to geographic location based on the location of the legal entity holding the assets:

 

     December 31, 2013      December 31, 2012  
     United
States
     United
Kingdom
     All foreign
countries
     United
States
     United
Kingdom
     All foreign
countries
 

Property and equipment, net of accumulated depreciation

   $ 50,351       $ 16,931       $ 11,725       $ 53,889       $ 5,033       $ 9,270   

Net assets

   $ 504,963       $ 220,951       $ 316,345       $ 534,680       $ 255,952       $ 277,600