XML 63 R51.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Condensed Consolidating Guarantor and Non-Guarantor Financial Information (Condensed Consolidating Statement Of Comprehensive Income (Loss)) (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues $ 449,137 $ 454,324 $ 881,475 $ 879,876
Operating expenses        
Direct cost of revenues 291,469 295,549 570,499 569,824
Selling, general and administrative expense 109,045 107,032 211,259 215,419
Special charges 0 9,364 0 9,364
Acquisition-related contingent consideration (1,538) (5) (1,304) (1,848)
Amortization of other intangible assets 3,007 3,452 6,019 8,068
Operating income 47,154 38,932 95,002 79,049
Other (expense) income (11,523) (11,460) (24,028) (23,112)
Income (loss) before income tax provision 35,631 27,472 70,974 55,937
Income tax (benefit) provision 13,922 10,225 25,579 20,573
Net income 21,709 17,247 45,395 35,364
Other comprehensive income (loss), net of tax:        
Foreign currency translation adjustments, net of tax $0 13,298 7,694 (7,184) 12,422
Total other comprehensive (loss) income, net of tax 13,298 7,694 (7,184) 12,422
Comprehensive income 35,007 24,941 38,211 47,786
Eliminations        
Revenues (138,677) (102,267) (141,465) (200,357)
Operating expenses        
Direct cost of revenues (138,489) (101,919) (141,192) (199,698)
Selling, general and administrative expense (188) (348) (273) (659)
Amortization of other intangible assets (897) (972) (1,767) (1,929)
Operating income 897 972 1,767 1,929
Income (loss) before income tax provision 897 972 1,767 1,929
Equity in net earnings of subsidiaries (25,689) (32,452) (56,019) (61,597)
Net income (24,792) (31,480) (54,252) (59,668)
Other comprehensive income (loss), net of tax:        
Comprehensive income (24,792) (31,480) (54,252) (59,668)
FTI Consulting, Inc.        
Revenues 172,899 155,457 342,034 306,489
Operating expenses        
Direct cost of revenues 106,517 98,574 211,580 198,072
Selling, general and administrative expense 48,177 45,864 91,588 91,162
Special charges   9,364   9,364
Acquisition-related contingent consideration (1,485) 2 (1,420) (596)
Amortization of other intangible assets 986 1,086 1,972 2,159
Operating income 18,704 567 38,314 6,328
Other (expense) income (11,709) (12,262) (25,575) (25,576)
Income (loss) before income tax provision 6,995 (11,695) 12,739 (19,248)
Income tax (benefit) provision 4,124 (4,847) 6,687 (7,705)
Equity in net earnings of subsidiaries 18,838 24,095 39,343 46,907
Net income 21,709 17,247 45,395 35,364
Other comprehensive income (loss), net of tax:        
Comprehensive income 21,709 17,247 45,395 35,364
Guarantor Subsidiaries        
Revenues 289,431 269,329 433,570 521,412
Operating expenses        
Direct cost of revenues 238,186 210,455 334,773 406,154
Selling, general and administrative expense 30,962 30,077 60,839 58,577
Acquisition-related contingent consideration (53) 200 116 (403)
Amortization of other intangible assets 716 641 1,431 1,370
Operating income 19,620 27,956 36,411 55,714
Other (expense) income (1,053) (1,969) (3,063) (4,235)
Income (loss) before income tax provision 18,567 25,987 33,348 51,479
Income tax (benefit) provision 8,267 11,858 13,993 22,904
Equity in net earnings of subsidiaries 6,851 8,357 16,676 14,690
Net income 17,151 22,486 36,031 43,265
Other comprehensive income (loss), net of tax:        
Comprehensive income 17,151 22,486 36,031 43,265
Non-Guarantor Subsidiaries        
Revenues 125,484 131,805 247,336 252,332
Operating expenses        
Direct cost of revenues 85,255 88,439 165,338 165,296
Selling, general and administrative expense 30,094 31,439 59,105 66,339
Acquisition-related contingent consideration   (207)   (849)
Amortization of other intangible assets 2,202 2,697 4,383 6,468
Operating income 7,933 9,437 18,510 15,078
Other (expense) income 1,239 2,771 4,610 6,699
Income (loss) before income tax provision 9,172 12,208 23,120 21,777
Income tax (benefit) provision 1,531 3,214 4,899 5,374
Net income 7,641 8,994 18,221 16,403
Other comprehensive income (loss), net of tax:        
Foreign currency translation adjustments, net of tax $0 13,298 7,694 (7,184) 12,422
Total other comprehensive (loss) income, net of tax 13,298 7,694 (7,184) 12,422
Comprehensive income $ 20,939 $ 16,688 $ 11,037 $ 28,825