XML 19 R50.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Condensed Consolidating Guarantor and Non-Guarantor Financial Information (Condensed Consolidating Statement Of Comprehensive Income (Loss)) (Detail) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenues $ 455,470 $ 451,178 $ 1,336,945 $ 1,331,054
Operating expenses        
Direct cost of revenues 301,609 293,244 872,108 863,068
Selling, general and administrative expense 105,058 102,461 316,317 317,880
Special charges 0 5,347 0 14,711
Acquisition-related contingent consideration 159 257 (1,145) (1,591)
Amortization of other intangible assets 2,900 3,398 8,919 11,466
Operating income 45,744 46,471 140,746 125,520
Other (expense) income (29,258) (11,620) (53,286) (34,732)
Income (loss) before income tax provision 16,486 34,851 87,460 90,788
Income tax (benefit) provision 6,177 12,329 31,756 32,902
Net income 10,309 22,522 55,704 57,886
Other comprehensive loss, net of tax:        
Foreign currency translation adjustments, net of tax $0 (17,229) (22,542) (24,412) (10,120)
Total other comprehensive loss, net of tax (17,229) (22,542) (24,412) (10,120)
Comprehensive income (6,920) (20) 31,292 47,766
Eliminations        
Revenues (3,415) (102,869) (144,880) (303,226)
Operating expenses        
Direct cost of revenues (3,356) (102,595) (144,548) (302,293)
Selling, general and administrative expense (59) (274) (332) (933)
Amortization of other intangible assets (886) (956) (2,653) (2,885)
Operating income 886 956 2,653 2,885
Income (loss) before income tax provision 886 956 2,653 2,885
Equity in net earnings of subsidiaries (30,998) (33,494) (87,017) (95,091)
Net income (30,112) (32,538) (84,364) (92,206)
Other comprehensive loss, net of tax:        
Foreign currency translation adjustments, net of tax $0 (17,229)   (24,412)  
Total other comprehensive loss, net of tax (17,229)   (24,412)  
Comprehensive income (47,341) (32,538) (108,776) (92,206)
FTI Consulting, Inc.        
Revenues 166,290 157,285 508,324 463,774
Operating expenses        
Direct cost of revenues 106,366 101,646 317,946 299,718
Selling, general and administrative expense 45,973 40,185 137,561 131,347
Special charges   4,235   13,599
Acquisition-related contingent consideration 6 65 (1,414) (531)
Amortization of other intangible assets 986 1,038 2,958 3,197
Operating income 12,959 10,116 51,273 16,444
Other (expense) income (32,412) (12,926) (57,987) (38,502)
Income (loss) before income tax provision (19,453) (2,810) (6,714) (22,058)
Income tax (benefit) provision (6,663) (810) 24 (8,515)
Equity in net earnings of subsidiaries 23,099 24,522 62,442 71,429
Net income 10,309 22,522 55,704 57,886
Other comprehensive loss, net of tax:        
Comprehensive income 10,309 22,522 55,704 57,886
Guarantor Subsidiaries        
Revenues 168,307 268,949 601,877 790,361
Operating expenses        
Direct cost of revenues 113,660 210,283 448,433 616,437
Selling, general and administrative expense 30,449 30,033 91,288 88,610
Special charges   30   30
Acquisition-related contingent consideration 153 192 269 (211)
Amortization of other intangible assets 715 641 2,146 2,011
Operating income 23,330 27,770 59,741 83,484
Other (expense) income (735) (1,743) (3,798) (5,978)
Income (loss) before income tax provision 22,595 26,027 55,943 77,506
Income tax (benefit) provision 9,481 11,519 23,474 34,423
Equity in net earnings of subsidiaries 7,899 8,972 24,575 23,662
Net income 21,013 23,480 57,044 66,745
Other comprehensive loss, net of tax:        
Comprehensive income 21,013 23,480 57,044 66,745
Non-Guarantor Subsidiaries        
Revenues 124,288 127,813 371,624 380,145
Operating expenses        
Direct cost of revenues 84,939 83,910 250,277 249,206
Selling, general and administrative expense 28,695 32,517 87,800 98,856
Special charges   1,082   1,082
Acquisition-related contingent consideration       (849)
Amortization of other intangible assets 2,085 2,675 6,468 9,143
Operating income 8,569 7,629 27,079 22,707
Other (expense) income 3,889 3,049 8,499 9,748
Income (loss) before income tax provision 12,458 10,678 35,578 32,455
Income tax (benefit) provision 3,359 1,620 8,258 6,994
Net income 9,099 9,058 27,320 25,461
Other comprehensive loss, net of tax:        
Foreign currency translation adjustments, net of tax $0   (22,542)   (10,120)
Total other comprehensive loss, net of tax   (22,542)   (10,120)
Comprehensive income $ 9,099 $ (13,484) $ 27,320 $ 15,341