XML 57 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Condensed Consolidating Guarantor and Non-Guarantor Financial Information (Condensed Consolidating Statement Of Comprehensive Income) (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenues $ 460,147 $ 449,137 $ 930,432 $ 881,475
Operating expenses        
Direct cost of revenues 303,194 291,469 608,830 570,499
Selling, general and administrative expenses 108,245 109,045 211,854 211,259
Special charges 1,750   6,811  
Acquisition-related contingent consideration 206 (1,538) 1,340 (1,304)
Amortization of other intangible assets 2,590 3,007 5,196 6,019
Costs and Expenses, Total 415,985 401,983 834,031 786,473
Operating income 44,162 47,154 96,401 95,002
Other (expense) income (2,178) (11,523) (5,850) (24,028)
Income before income tax provision 41,984 35,631 90,551 70,974
Income tax provision 15,437 13,922 33,823 25,579
Net income 26,547 21,709 56,728 45,395
Other comprehensive income (loss), net of tax:        
Foreign currency translation adjustments, net of tax expense of $0 (18,809) 13,298 (19,167) (7,184)
Total other comprehensive (loss) income, net of tax (18,809) 13,298 (19,167) (7,184)
Comprehensive income 7,738 35,007 37,561 38,211
FTI Consulting, Inc.        
Revenues 175,278 172,899 358,272 342,034
Operating expenses        
Direct cost of revenues 115,254 106,517 229,683 211,580
Selling, general and administrative expenses 45,983 48,177 90,650 91,588
Special charges 1,750   1,750  
Acquisition-related contingent consideration   (1,485) 6 (1,420)
Amortization of other intangible assets 986 986 1,972 1,972
Costs and Expenses, Total 163,973 154,195 324,061 303,720
Operating income 11,305 18,704 34,211 38,314
Other (expense) income (6,892) (11,709) (11,969) (25,575)
Income before income tax provision 4,413 6,995 22,242 12,739
Income tax provision 3,034 4,124 11,183 6,687
Equity in net earnings of subsidiaries 25,168 18,838 45,669 39,343
Net income 26,547 21,709 56,728 45,395
Other comprehensive income (loss), net of tax:        
Comprehensive income 26,547 21,709 56,728 45,395
Guarantor Subsidiaries        
Revenues 146,603 289,431 309,166 433,570
Operating expenses        
Direct cost of revenues 99,622 238,186 208,812 334,773
Selling, general and administrative expenses 31,065 30,962 61,786 60,839
Special charges     4,563  
Acquisition-related contingent consideration 206 (53) 1,334 116
Amortization of other intangible assets 540 716 1,098 1,431
Costs and Expenses, Total 131,433 269,811 277,593 397,159
Operating income 15,170 19,620 31,573 36,411
Other (expense) income (1,559) (1,053) (2,269) (3,063)
Income before income tax provision 13,611 18,567 29,304 33,348
Income tax provision 6,865 8,267 13,724 13,993
Equity in net earnings of subsidiaries 17,107 6,851 26,989 16,676
Net income 23,853 17,151 42,569 36,031
Other comprehensive income (loss), net of tax:        
Comprehensive income 23,853 17,151 42,569 36,031
Non-Guarantor Subsidiaries        
Revenues 140,557 125,484 267,623 247,336
Operating expenses        
Direct cost of revenues 90,556 85,255 174,871 165,338
Selling, general and administrative expenses 31,250 30,094 59,511 59,105
Special charges     498  
Amortization of other intangible assets 1,882 2,202 3,761 4,383
Costs and Expenses, Total 123,688 117,551 238,641 228,826
Operating income 16,869 7,933 28,982 18,510
Other (expense) income 6,273 1,239 8,388 4,610
Income before income tax provision 23,142 9,172 37,370 23,120
Income tax provision 5,538 1,531 8,916 4,899
Net income 17,604 7,641 28,454 18,221
Other comprehensive income (loss), net of tax:        
Foreign currency translation adjustments, net of tax expense of $0 (18,809) 13,298 (19,167) (7,184)
Total other comprehensive (loss) income, net of tax (18,809) 13,298 (19,167) (7,184)
Comprehensive income (1,205) 20,939 9,287 11,037
Eliminations        
Revenues (2,291) (138,677) (4,629) (141,465)
Operating expenses        
Direct cost of revenues (2,238) (138,489) (4,536) (141,192)
Selling, general and administrative expenses (53) (188) (93) (273)
Amortization of other intangible assets (818) (897) (1,635) (1,767)
Costs and Expenses, Total (3,109) (139,574) (6,264) (143,232)
Operating income 818 897 1,635 1,767
Income before income tax provision 818 897 1,635 1,767
Equity in net earnings of subsidiaries (42,275) (25,689) (72,658) (56,019)
Net income (41,457) (24,792) (71,023) (54,252)
Other comprehensive income (loss), net of tax:        
Comprehensive income $ (41,457) $ (24,792) $ (71,023) $ (54,252)