XML 38 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Revenues and Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization for Reportable Segments

The table below presents Revenues, Adjusted Segment EBITDA and Total Adjusted Segment EBITDA for our reportable segments:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Finance & Restructuring

 

$

110,617

 

 

$

113,487

 

 

$

369,915

 

 

$

328,812

 

Forensic and Litigation Consulting

 

 

115,045

 

 

 

116,158

 

 

 

352,242

 

 

 

365,554

 

Economic Consulting

 

 

122,480

 

 

 

114,541

 

 

 

371,217

 

 

 

329,320

 

Technology

 

 

44,072

 

 

 

55,568

 

 

 

134,235

 

 

 

172,048

 

Strategic Communications

 

 

45,828

 

 

 

55,716

 

 

 

140,865

 

 

 

141,211

 

Total revenues

 

$

438,042

 

 

$

455,470

 

 

$

1,368,474

 

 

$

1,336,945

 

Adjusted Segment EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Finance & Restructuring

 

$

17,762

 

 

$

26,662

 

 

$

81,406

 

 

$

71,174

 

Forensic and Litigation Consulting

 

 

16,554

 

 

 

13,406

 

 

 

51,552

 

 

 

55,456

 

Economic Consulting

 

 

18,354

 

 

 

16,654

 

 

 

55,054

 

 

 

43,502

 

Technology

 

 

7,398

 

 

 

10,813

 

 

 

20,256

 

 

 

33,052

 

Strategic Communications

 

 

7,509

 

 

 

8,717

 

 

 

22,057

 

 

 

20,100

 

Total Adjusted Segment EBITDA

 

$

67,577

 

 

$

76,252

 

 

$

230,325

 

 

$

223,284

 

 

Reconciliation of Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization

The table below reconciles Total Adjusted Segment EBITDA to income before income tax provision:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Total Adjusted Segment EBITDA

 

$

67,577

 

 

$

76,252

 

 

$

230,325

 

 

$

223,284

 

Segment depreciation expense

 

 

(7,920

)

 

 

(6,733

)

 

 

(22,128

)

 

 

(20,237

)

Amortization of intangible assets

 

 

(2,845

)

 

 

(2,900

)

 

 

(8,041

)

 

 

(8,919

)

Special charges

 

 

 

 

 

 

 

 

(6,811

)

 

 

 

Unallocated corporate expenses, excluding special charges

 

 

(21,738

)

 

 

(20,875

)

 

 

(60,890

)

 

 

(55,057

)

Interest income and other

 

 

3,213

 

 

 

2,027

 

 

 

9,895

 

 

 

2,840

 

Interest expense

 

 

(6,304

)

 

 

(11,696

)

 

 

(18,836

)

 

 

(36,537

)

Loss on early extinguishment of debt

 

 

 

 

 

(19,589

)

 

 

 

 

 

(19,589

)

Remeasurement of acquisition-related contingent

   consideration

 

 

 

 

 

 

 

 

(980

)

 

 

1,675

 

Income before income tax provision

 

$

31,983

 

 

$

16,486

 

 

$

122,534

 

 

$

87,460