XML 57 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Condensed Consolidating Guarantor and Non-Guarantor Financial Information (Condensed Consolidating Statement Of Comprehensive Income (Loss)) (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenues $ 438,042 $ 455,470 $ 1,368,474 $ 1,336,945
Operating expenses        
Direct cost of revenues 293,702 301,609 902,532 872,108
Selling, general and administrative expenses 106,220 105,058 318,074 316,317
Special charges 0   6,811  
Acquisition-related contingent consideration 201 159 1,541 (1,145)
Amortization of other intangible assets 2,845 2,900 8,041 8,919
Costs and Expenses, Total 402,968 409,726 1,236,999 1,196,199
Operating income 35,074 45,744 131,475 140,746
Other (expense) income (3,091) (29,258) (8,941) (53,286)
Income before income tax provision 31,983 16,486 122,534 87,460
Income tax provision 10,292 6,177 44,115 31,756
Net income 21,691 10,309 78,419 55,704
Other comprehensive income (loss), net of tax:        
Foreign currency translation adjustments, net of tax expense of $0 (4,478) (17,229) (23,645) (24,412)
Total other comprehensive loss, net of tax (4,478) (17,229) (23,645) (24,412)
Comprehensive income (loss) 17,213 (6,920) 54,774 31,292
FTI Consulting, Inc.        
Revenues 159,431 166,290 517,703 508,324
Operating expenses        
Direct cost of revenues 107,579 106,366 337,262 317,946
Selling, general and administrative expenses 47,388 45,973 138,038 137,561
Special charges     1,750  
Acquisition-related contingent consideration   6 6 (1,414)
Amortization of other intangible assets 986 986 2,958 2,958
Costs and Expenses, Total 155,953 153,331 480,014 457,051
Operating income 3,478 12,959 37,689 51,273
Other (expense) income (6,913) (32,412) (18,882) (57,987)
Income before income tax provision (3,435) (19,453) 18,807 (6,714)
Income tax provision (1,402) (6,663) 9,781 24
Equity in net earnings of subsidiaries 23,724 23,099 69,393 62,442
Net income 21,691 10,309 78,419 55,704
Other comprehensive income (loss), net of tax:        
Comprehensive income (loss) 21,691 10,309 78,419 55,704
Guarantor Subsidiaries        
Revenues 153,986 168,307 463,152 601,877
Operating expenses        
Direct cost of revenues 104,109 113,660 312,921 448,433
Selling, general and administrative expenses 30,704 30,449 92,490 91,288
Special charges     4,563  
Acquisition-related contingent consideration 201 153 1,535 269
Amortization of other intangible assets 541 715 1,639 2,146
Costs and Expenses, Total 135,555 144,977 413,148 542,136
Operating income 18,431 23,330 50,004 59,741
Other (expense) income (794) (735) (3,063) (3,798)
Income before income tax provision 17,637 22,595 46,941 55,943
Income tax provision 8,194 9,481 21,918 23,474
Equity in net earnings of subsidiaries 11,878 7,899 38,867 24,575
Net income 21,321 21,013 63,890 57,044
Other comprehensive income (loss), net of tax:        
Comprehensive income (loss) 21,321 21,013 63,890 57,044
Non-Guarantor Subsidiaries        
Revenues 126,995 124,288 394,618 371,624
Operating expenses        
Direct cost of revenues 84,313 84,939 259,184 250,277
Selling, general and administrative expenses 28,199 28,695 87,710 87,800
Special charges     498  
Amortization of other intangible assets 1,823 2,085 5,584 6,468
Costs and Expenses, Total 114,335 115,719 352,976 344,545
Operating income 12,660 8,569 41,642 27,079
Other (expense) income 4,616 3,889 13,004 8,499
Income before income tax provision 17,276 12,458 54,646 35,578
Income tax provision 3,500 3,359 12,416 8,258
Net income 13,776 9,099 42,230 27,320
Other comprehensive income (loss), net of tax:        
Foreign currency translation adjustments, net of tax expense of $0 (4,478)   (23,645)  
Total other comprehensive loss, net of tax (4,478)   (23,645)  
Comprehensive income (loss) 9,298 9,099 18,585 27,320
Eliminations        
Revenues (2,370) (3,415) (6,999) (144,880)
Operating expenses        
Direct cost of revenues (2,299) (3,356) (6,835) (144,548)
Selling, general and administrative expenses (71) (59) (164) (332)
Amortization of other intangible assets (505) (886) (2,140) (2,653)
Costs and Expenses, Total (2,875) (4,301) (9,139) (147,533)
Operating income 505 886 2,140 2,653
Income before income tax provision 505 886 2,140 2,653
Equity in net earnings of subsidiaries (35,602) (30,998) (108,260) (87,017)
Net income (35,097) (30,112) (106,120) (84,364)
Other comprehensive income (loss), net of tax:        
Foreign currency translation adjustments, net of tax expense of $0   (17,229)   (24,412)
Total other comprehensive loss, net of tax   (17,229)   (24,412)
Comprehensive income (loss) $ (35,097) $ (47,341) $ (106,120) $ (108,776)