XML 163 R94.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Condensed Consolidating Guarantor and Non-Guarantor Financial Information (Condensed Consolidating Statement Of Comprehensive Income (Loss)) (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues $ 441,920 $ 438,042 $ 460,147 $ 470,285 $ 442,204 $ 455,470 $ 449,137 $ 432,338 $ 1,810,394 $ 1,779,149 $ 1,756,212
Operating expenses                      
Direct cost of revenues 308,239 293,702 303,194 305,636 299,336 301,609 291,469 279,030 1,210,771 1,171,444 1,144,757
Selling, general and administrative expenses 116,478 106,220 108,245 103,609 116,351 105,058 109,045 102,214 434,552 432,668 433,845
Special charges 3,634   1,750 5,061         10,445 0 16,339
Acquisition-related contingent consideration 623 201 206 1,134 (55) 159 (1,538) 234 2,164 (1,200) (1,676)
Amortization of other intangible assets 2,265 2,845 2,590 2,606 2,807 2,900 3,007 3,012 10,306 11,726 15,521
Costs and Expenses, Total 431,239 402,968 415,985 418,046 418,439 409,726 401,983 384,490 1,668,238 1,614,638 1,608,786
Operating income 10,681 35,074 44,162 52,239 23,765 45,744 47,154 47,848 142,156 164,511 147,426
Other (expense) income                 (14,353) (59,125) (46,015)
Income before income tax provision 5,269 31,983 41,984 48,567 17,926 16,486 35,631 35,343 127,803 105,386 101,411
Income tax provision (1,832) 10,292 15,437 18,386 7,577 6,177 13,922 11,657 42,283 39,333 42,604
Net income $ 7,101 $ 21,691 $ 26,547 $ 30,181 $ 10,349 $ 10,309 $ 21,709 $ 23,686 85,520 66,053 58,807
Other comprehensive loss, net of tax:                      
Foreign currency translation adjustments, net of tax expense of $0                 (41,884) (28,727) (29,179)
Other comprehensive loss, net of tax                 (41,884) (28,727) (29,179)
Comprehensive income                 43,636 37,326 29,628
FTI Consulting                      
Revenues                 671,408 667,259 617,843
Operating expenses                      
Direct cost of revenues                 447,254 428,356 401,451
Selling, general and administrative expenses                 190,546 189,607 181,529
Special charges                 2,916   15,227
Acquisition-related contingent consideration                 6 (1,408) (469)
Amortization of other intangible assets                 3,903 3,944 4,235
Costs and Expenses, Total                 644,625 620,499 601,973
Operating income                 26,783 46,760 15,870
Other (expense) income                 (27,228) (64,554) (51,511)
Income before income tax provision                 (445) (17,794) (35,641)
Income tax provision                 1,222 (6,944) (14,981)
Equity in net earnings of subsidiaries                 87,187 76,903 79,467
Net income                 85,520 66,053 58,807
Other comprehensive loss, net of tax:                      
Comprehensive income                 85,520 66,053 58,807
Guarantor Subsidiaries                      
Revenues                 625,950 754,458 1,002,571
Operating expenses                      
Direct cost of revenues                 428,158 551,829 778,648
Selling, general and administrative expenses                 124,019 121,112 121,085
Special charges                 6,242   30
Acquisition-related contingent consideration                 2,158 208 (358)
Amortization of other intangible assets                 2,179 2,861 2,702
Costs and Expenses, Total                 562,756 676,010 902,107
Operating income                 63,194 78,448 100,464
Other (expense) income                 (2,811) (4,881) (7,104)
Income before income tax provision                 60,383 73,567 93,360
Income tax provision                 27,961 35,579 43,915
Equity in net earnings of subsidiaries                 45,412 31,744 23,633
Net income                 77,834 69,732 73,078
Other comprehensive loss, net of tax:                      
Comprehensive income                 77,834 69,732 73,078
Non-Guarantor Subsidiaries                      
Revenues                 522,757 504,429 506,181
Operating expenses                      
Direct cost of revenues                 344,820 337,856 334,015
Selling, general and administrative expenses                 120,247 122,348 132,257
Special charges                 1,287   1,082
Acquisition-related contingent consideration                     (849)
Amortization of other intangible assets                 7,308 8,442 12,375
Costs and Expenses, Total                 473,662 468,646 478,880
Operating income                 49,095 35,783 27,301
Other (expense) income                 15,686 10,310 12,600
Income before income tax provision                 64,781 46,093 39,901
Income tax provision                 13,100 10,698 13,670
Net income                 51,681 35,395 26,231
Other comprehensive loss, net of tax:                      
Foreign currency translation adjustments, net of tax expense of $0                 (41,884) (28,727) (29,179)
Other comprehensive loss, net of tax                 (41,884) (28,727) (29,179)
Comprehensive income                 9,797 6,668 (2,948)
Eliminations                      
Revenues                 (9,721) (146,997) (370,383)
Operating expenses                      
Direct cost of revenues                 (9,461) (146,597) (369,357)
Selling, general and administrative expenses                 (260) (399) (1,026)
Amortization of other intangible assets                 (3,084) (3,521) (3,791)
Costs and Expenses, Total                 (12,805) (150,517) (374,174)
Operating income                 3,084 3,520 3,791
Income before income tax provision                 3,084 3,520 3,791
Equity in net earnings of subsidiaries                 (132,599) (108,647) (103,100)
Net income                 (129,515) (105,127) (99,309)
Other comprehensive loss, net of tax:                      
Comprehensive income                 $ (129,515) $ (105,127) $ (99,309)