XML 55 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Revenues and Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization for Reportable Segments

The table below presents revenues and Adjusted Segment EBITDA for our reportable segments:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Finance & Restructuring

 

$

117,487

 

 

$

132,142

 

 

$

223,388

 

 

$

259,298

 

Forensic and Litigation Consulting

 

 

111,410

 

 

 

118,193

 

 

 

222,816

 

 

 

237,197

 

Economic Consulting

 

 

124,004

 

 

 

118,006

 

 

 

263,225

 

 

 

248,737

 

Technology

 

 

45,566

 

 

 

41,882

 

 

 

91,653

 

 

 

90,163

 

Strategic Communications

 

 

46,248

 

 

 

49,924

 

 

 

89,977

 

 

 

95,037

 

Total revenues

 

$

444,715

 

 

$

460,147

 

 

$

891,059

 

 

$

930,432

 

Adjusted Segment EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Finance & Restructuring

 

$

20,048

 

 

$

32,041

 

 

$

30,373

 

 

$

63,644

 

Forensic and Litigation Consulting

 

 

13,032

 

 

 

15,190

 

 

 

26,553

 

 

 

34,998

 

Economic Consulting

 

 

15,509

 

 

 

15,381

 

 

 

35,619

 

 

 

36,700

 

Technology

 

 

5,421

 

 

 

5,035

 

 

 

13,225

 

 

 

12,858

 

Strategic Communications

 

 

4,876

 

 

 

8,440

 

 

 

9,133

 

 

 

14,548

 

Total Adjusted Segment EBITDA

 

$

58,886

 

 

$

76,087

 

 

$

114,903

 

 

$

162,748

 

 

Reconciliation of Net Income (Loss) to Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization

The table below reconciles Net income (loss) to Total Adjusted Segment EBITDA:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Net income (loss)

 

$

(5,156

)

 

$

26,547

 

 

$

8,860

 

 

$

56,728

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax provision

 

 

527

 

 

 

15,437

 

 

 

8,404

 

 

 

33,823

 

Interest income and other

 

 

(1,592

)

 

 

(4,125

)

 

 

(2,197

)

 

 

(6,682

)

Interest expense

 

 

6,250

 

 

 

6,303

 

 

 

12,051

 

 

 

12,532

 

Unallocated corporate expenses(1)

 

 

22,286

 

 

 

20,406

 

 

 

41,339

 

 

 

39,152

 

Segment depreciation expense

 

 

6,783

 

 

 

7,179

 

 

 

13,999

 

 

 

14,208

 

Amortization of intangible assets

 

 

2,422

 

 

 

2,590

 

 

 

4,915

 

 

 

5,196

 

Segment special charges

 

 

26,830

 

 

 

1,750

 

 

 

26,830

 

 

 

6,811

 

Remeasurement of acquisition-related contingent

   consideration

 

 

536

 

 

 

 

 

 

702

 

 

 

980

 

Total Adjusted Segment EBITDA

 

$

58,886

 

 

$

76,087

 

 

$

114,903

 

 

$

162,748

 

 

(1)

Includes $3.2 million special charges for corporate.