XML 43 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
 9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Revenues and Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization for Reportable Segments
The table below presents revenues and Adjusted Segment EBITDA for our reportable segments:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Revenues
 
 
 
 
 
 
 
Corporate Finance & Restructuring
$
135,418

 
$
128,121

 
$
419,695

 
$
351,509

Forensic and Litigation Consulting
126,684

 
118,639

 
388,250

 
341,455

Economic Consulting
139,166

 
111,753

 
405,583

 
374,978

Technology
56,692

 
42,282

 
144,035

 
133,935

Strategic Communications
55,052

 
48,167

 
165,321

 
138,144

Total revenues
$
513,012


$
448,962


$
1,522,884


$
1,340,021

Adjusted Segment EBITDA
 
 
 
 
 
 
 
Corporate Finance & Restructuring
$
26,798

 
$
26,734

 
$
97,379

 
$
57,107

Forensic and Litigation Consulting
21,970

 
22,539

 
75,342

 
49,092

Economic Consulting
23,238

 
12,061

 
57,846

 
47,680

Technology
11,473

 
5,973

 
24,713

 
19,198

Strategic Communications
10,802

 
8,073

 
31,621

 
17,206

Total Adjusted Segment EBITDA
$
94,281


$
75,380


$
286,901


$
190,283
Reconciliation of Net Income to Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization
The table below reconciles net income to Total Adjusted Segment EBITDA: 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Net income
$
44,333

 
$
32,214

 
$
126,887

 
$
41,074

Add back:
 
 
 
 
 
 
 
Income tax provision
19,964

 
9,197

 
49,347

 
17,601

Interest income and other
(1,400
)
 
(1,103
)
 
(2,074
)
 
(3,300
)
Gain on sale of business
(13,031
)
 
—

 
(13,031
)
 
—

Interest expense
7,246

 
6,760

 
20,073

 
18,811

Unallocated corporate expenses (1)
27,806

 
18,827

 
77,576

 
60,166

Segment depreciation expense
7,388

 
6,603

 
21,826

 
20,602

Amortization of intangible assets
1,975

 
2,882

 
6,297

 
7,797

Segment special charges
—

 
—

 
—

 
26,830

Remeasurement of acquisition-related contingent
   consideration
—

 
—

 
—

 
702

Total Adjusted Segment EBITDA
$
94,281


$
75,380


$
286,901


$
190,283

 
(1) 
Includes $3.2 million in special charges for corporate for the nine months ended September 30, 2017. See Note 6, "Special Charges" in Part I, Item 1, of this Quarterly Report on Form 10-Q.