XML 38 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of other lease information
The table below summarizes cash paid for our operating lease liabilities and other non-cash information:
 
Three Months Ended
March 31,
 
2019
Cash paid for amounts included in the measurement of operating lease liabilities
$
11,535

 
 
Operating lease assets obtained in exchange for lease liabilities
$
4,045

The table below summarizes the carrying amount of our operating lease assets and liabilities:
Leases
 
Classification
 
As of
March 31, 2019
Assets
 
 
 
 
  Operating lease assets
 
Operating lease assets
 
$
146,389

Total lease assets
 
 
 
$
146,389

Liabilities
 
 
 
 
Current
 
 
 
 
  Operating lease liabilities
 
Accounts payable, accrued expenses and other
 
$
28,925

Noncurrent
 
 
 
 
  Operating lease liabilities
 
Noncurrent operating lease liabilities
 
173,874

Total lease liabilities
 
 
 
$
202,799

Schedule of lease cost
The table below summarizes total lease cost for the three months ended March 31, 2019:
 
 
Three Months Ended March 31,
Lease Cost
 
2019
Operating lease costs
 
$
10,865

Short-term lease costs
 
863

Variable lease costs
 
3,013

Sublease income
 
(1,197
)
Total lease cost
 
$
13,544

Schedule of Future Minimum Lease Payments
The maturity analysis below summarizes the remaining future undiscounted cash flows for our operating leases, a reconciliation to operating lease liabilities reported on the Condensed Consolidated Balance Sheet, our weighted-average remaining lease term and weighted average discount rate:
 
As of
March 31, 2019
 
2019
$
29,415

2020
47,363

2021
45,395

2022
26,364

2023
22,038

Thereafter
83,068

   Total future lease payments
253,643

   Less: imputed interest
(50,844
)
Total
$
202,799

 
 
Weighted Average Remaining Lease Term (years)
 
   Operating leases
6.5

 
 
Weighted Average Discount Rate
 
   Operating leases
6.2
%
future minimum payments for all operating lease obligations that have initial non-cancelable lease terms exceeding one year, net of rental income from subleases as of December 31, 2018 were as follows:
 
Operating Leases
 
Sublease Rental Income
 
2019
$
49,757

 
$
4,760

2020
47,084

 
3,944

2021
44,480

 
3,864

2022
24,471

 
707

2023
20,309

 
614

Thereafter
75,190

 
939

Total
$
261,291

 
$
14,828