XML 72 R30.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Revenues and Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization for Reportable Segments
The table below presents revenues and Adjusted Segment EBITDA for our reportable segments:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Revenues
 
 
 
 
 
 
 
Corporate Finance
$
191,698

 
$
135,418

 
$
542,667

 
$
419,695

FLC
142,651

 
126,684

 
427,518

 
388,250

Economic Consulting
141,715

 
139,166

 
439,488

 
405,583

Technology
57,083

 
56,692

 
164,051

 
144,035

Strategic Communications
59,959

 
55,052

 
176,775

 
165,321

Total revenues
$
593,106


$
513,012


$
1,750,499


$
1,522,884

Adjusted Segment EBITDA
 
 
 
 
 
 
 
Corporate Finance
$
48,084

 
$
26,798

 
$
135,937

 
$
97,379

FLC
27,008

 
21,970

 
87,066

 
75,342

Economic Consulting
19,413

 
23,238

 
66,766

 
57,846

Technology
12,286

 
11,473

 
37,884

 
24,713

Strategic Communications
12,644

 
10,802

 
34,667

 
31,621

Total Adjusted Segment EBITDA
$
119,435


$
94,281


$
362,320


$
286,901


Reconciliation of Net Income to Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization
The table below reconciles net income to Total Adjusted Segment EBITDA: 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Net income
$
60,422

 
$
44,333

 
$
187,665

 
$
126,887

Add back:
 
 
 
 
 
 
 
Income tax provision
19,857

 
19,964

 
61,100

 
49,347

Interest income and other
(2,973
)
 
(1,400
)
 
(5,741
)
 
(2,074
)
Interest expense
4,832

 
7,246

 
14,371

 
20,073

Gain on sale of business

 
(13,031
)
 

 
(13,031
)
Unallocated corporate expenses 
27,783

 
27,806

 
78,778

 
77,576

Segment depreciation expense
7,389

 
7,388

 
20,309

 
21,826

Amortization of intangible assets
2,125

 
1,975

 
5,838

 
6,297

Total Adjusted Segment EBITDA
$
119,435


$
94,281


$
362,320


$
286,901