XML 96 R20.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Financial Instruments
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Financial Instruments Financial Instruments
The following table presents the carrying amounts and estimated fair values of our other financial instruments by hierarchy level as of December 31, 2019 and 2018.
 
December 31, 2019
 
 
 
Hierarchy Level
(Fair Value)
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
Liabilities

 

 

 

Acquisition-related contingent consideration, including
current portion (1) (2)
$
14,826

 
$

 
$

 
$
14,826

Long-term debt (3)
275,609

 

 
398,016

 

Total
$
290,435

 
$

 
$
398,016

 
$
14,826

 
December 31, 2018
 
 
 
Hierarchy Level
(Fair Value)
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
Liabilities
 
 
 
 
 
 
 
Acquisition-related contingent consideration, including
current portion (1)
$
3,698

 
$

 
$

 
$
3,698

Long-term debt (3)
265,571

 

 
291,837

 

Total
$
269,269

 
$

 
$
291,837

 
$
3,698

 
(1) 
The short-term portion is included in “Accounts payable, accrued expenses and other,” and the long-term portion is included in “Other liabilities” on the Consolidated Balance Sheets.
(2) 
During the year ended December 31, 2019, we acquired a restructuring business that was assigned to the Corporate Finance segment.
(3) 
The carrying values include unamortized deferred debt issue costs and debt discount.
The fair value of financial instruments not included in this table are estimated to be equal to their carrying value as of December 31, 2019 and 2018.
We estimate the fair value of our 2023 Convertible Notes based on their last actively traded prices. The fair value of our debt is classified within Level 2 of the fair value hierarchy because it is traded in less active markets.
We estimate the fair value of acquisition-related contingent consideration using either a probability-weighted discounted cash flow model or a Monte Carlo simulation. These fair value estimates represent Level 3 measurements as they are based on significant inputs not observed in the market and reflect our own assumptions. We have multiple valuation models that use different inputs and assumptions based on the timing of the acquisitions. As a result, the significant unobservable inputs used in these models vary. The acquisition-related contingent consideration subject to the probability-weighted discounted cash flow model was valued using significant unobservable inputs including a discount rate of 13.5% and future cash flows. The acquisition-related contingent consideration subject to the Monte Carlo simulation was valued using significant unobservable inputs including a volatility rate of 30.0% and a discount rate of 13.6%, which reflects the weighted average of our cost of debt and adjusted cost of equity of the acquired company. Significant increases (decreases) in these unobservable inputs in isolation would result in a significantly lower (higher) fair value. We reassess the fair value of our acquisition-related contingent consideration at each reporting period based on additional information as it becomes available.
The change in our liability for acquisition-related contingent consideration for our Level 3 financial instruments is as follows:
 
Liability for Acquisition-Related Contingent Consideration
Balance at December 31, 2016
$
5,692

Additions (1)
3,426

Accretion for time value of money (2)
1,589

Remeasurement gain (3)
702

Payments
(5,161
)
Transfer out
(2,498
)
Balance at December 31, 2017
$
3,750

Accretion for time value of money (2)
479

Payments
(531
)
Balance at December 31, 2018
$
3,698

Additions (1)
9,746

Accretion for time value of money (2)
2,372

Payments
(1,000
)
Foreign currency translation adjustment (4)
10

Balance at December 31, 2019
$
14,826

 
(1) 
We acquired restructuring businesses that were assigned to the Corporate Finance segment during the years ended December 31, 2017 and 2019.
(2) 
Accretion for the time value of money is included in "Selling, general and administrative expenses" on the Consolidated Statements of Comprehensive Income.
(3) 
Remeasurement gain or loss resulting from a change in the fair value of an acquisition's contingent consideration liability is recorded in “Selling, general and administrative expenses” on the Consolidated Statements of Comprehensive Income.
(4) 
Foreign currency translation adjustments are included in "Other comprehensive income (loss), net of tax" on the Consolidated Statements of Comprehensive Income.