XML 92 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Lease assets and liabilities
The table below summarizes the carrying amount of our operating lease assets and liabilities:
 
 
 
 
As of
Leases
 
Classification
 
December 31, 2019
Assets
 
 
 
 
  Operating lease assets
 
Operating lease assets
 
$
159,777

Total lease assets
 
 
 
$
159,777

Liabilities
 
 
 
 
Current
 
 
 
 
  Operating lease liabilities
 
Accounts payable, accrued expenses and other
 
$
35,727

Noncurrent
 
 
 
 
  Operating lease liabilities
 
Noncurrent operating lease liabilities
 
176,378

Total lease liabilities
 
 
 
$
212,105


Lease cost
The table below summarizes total lease costs for the year ended December 31, 2019:
 
Year Ended December 31,
Lease Cost
2019
Operating lease costs
$
45,144

Short-term lease costs
3,173

Variable lease costs
11,962

Sublease income
(5,015
)
Total lease cost
$
55,264


The table below summarizes cash paid for our operating lease liabilities and other non-cash information:
 
Year Ended December 31,
 
2019
Cash paid for amounts included in the measurement of operating lease liabilities
$
46,079

 
 
Operating lease assets obtained in exchange for lease liabilities
$
37,774


Operating lease maturity analysis
The maturity analysis below summarizes the remaining future undiscounted cash flows for our operating leases, a reconciliation to operating lease liabilities reported on the Consolidated Balance Sheets, our weighted average remaining lease term and weighted average discount rate:
 
As of
 
December 31, 2019
2020
$
45,849

2021
51,331

2022
32,194

2023
26,896

2024
23,654

Thereafter
77,162

   Total future lease payments
257,086

   Less: imputed interest
(44,981
)
Total
$
212,105

 
 
Weighted average remaining lease term (years)
 
   Operating leases
6.5

 
 
Weighted average discount rate
 
   Operating leases
5.6
%

Under ASC 840, Leases, our future minimum payments for all operating lease obligations that have initial non-cancelable lease terms exceeding one year, net of rental income from subleases as of December 31, 2018, were as follows:
 
Operating Leases
 
Sublease Rental Income
 
2019
$
49,757

 
$
4,760

2020
47,084

 
3,944

2021
44,480

 
3,864

2022
24,471

 
707

2023
20,309

 
614

Thereafter
75,190

 
939

Total
$
261,291

 
$
14,828