XML 22 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of Revenues and Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization for Reportable Segments
The table below presents revenues and Adjusted Segment EBITDA for our reportable segments for the years ended December 31, 2019, 2018 and 2017.
 
Year Ended December 31,
 
2019
 
2018
 
2017
Revenues
 
 
 
 
 
Corporate Finance
$
723,721

 
$
564,479

 
$
482,041

FLC
577,780

 
520,333

 
462,324

Economic Consulting
592,542

 
533,979

 
496,029

Technology
215,584

 
185,755

 
174,850

Strategic Communications
243,090

 
223,331

 
192,488

Total revenues
$
2,352,717

 
$
2,027,877

 
$
1,807,732

Adjusted Segment EBITDA
 
 
 
 
 
Corporate Finance
$
160,735

 
$
121,660

 
$
82,863

FLC
104,435

 
96,821

 
72,705

Economic Consulting
84,112

 
69,955

 
61,964

Technology
45,688

 
27,387

 
22,171

Strategic Communications
44,544

 
42,918

 
27,732

Total Adjusted Segment EBITDA
$
439,514

 
$
358,741

 
$
267,435


Schedule of Reconciliation of Net Income to Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization
The table below reconciles net income to Total Adjusted Segment EBITDA. Unallocated corporate expenses primarily include indirect costs related to centrally managed administrative functions that have not been allocated to the segments. These administrative costs include costs related to executive management, legal, corporate office support costs, information technology, accounting, marketing, human resources and company-wide business development and strategy functions.
 
Year Ended December 31,
 
2019
 
2018
 
2017
Net income
$
216,726

 
$
150,611

 
$
107,962

Add back:
 
 
 
 
 
Income tax provision (benefit)
71,724

 
57,181

 
(20,857
)
Interest income and other
(2,061
)
 
(4,977
)
 
(3,752
)
Interest expense
19,206

 
27,149

 
25,358

Gain on sale of business

 
(13,031
)
 

Loss on early extinguishment of debt

 
9,072

 

Unallocated corporate expenses
98,398

 
96,595

 
83,140

Segment depreciation expense
27,369

 
27,979

 
27,112

Amortization of intangible assets
8,152

 
8,162

 
10,563

Segment special charges

 

 
37,207

Remeasurement of acquisition-related contingent consideration

 

 
702

Total Adjusted Segment EBITDA
$
439,514

 
$
358,741

 
$
267,435


Schedule of Assets by Segments
The table below presents assets by segment. Segment assets primarily include accounts and notes receivable, fixed assets purchased specifically for the segment, goodwill and other intangible assets.
 
December 31,
 
2019
 
2018
Corporate Finance
$
814,820

 
$
707,924

FLC
462,155

 
412,667

Economic Consulting
543,475

 
516,123

Technology
200,430

 
171,002

Strategic Communications
217,129

 
212,147

Total segment assets
2,238,009

 
2,019,863

Unallocated corporate assets
545,133

 
359,258

Total assets
$
2,783,142

 
$
2,379,121


Schedule of Revenues Based on Location of Legal Entity and Information on Long-Lived Assets and Net Assets
The table below details information on our revenues for the years ended December 31, 2019, 2018 and 2017. Revenues have been attributed to locations based on the location of the legal entity generating the revenues.
 
Year Ended December 31,
 
2019
 
2018
 
2017
U.S.
$
1,555,133

 
$
1,372,116

 
$
1,262,682

United Kingdom
389,338

 
302,576

 
251,843

All other foreign countries
408,246

 
353,185

 
293,207

Total revenues
$
2,352,717

 
$
2,027,877

 
$
1,807,732


We do not have a single customer that represents 10% or more of our consolidated revenues.
The table below details information on our long-lived assets and net assets by geographic location, which is based on the location of the legal entity holding the assets. We define net assets as total assets less total liabilities.
 
December 31, 2019
 
December 31, 2018
 
U.S.
 
United
Kingdom
 
All Other
Foreign Countries
 
U.S.
 
United
Kingdom
 
All Other
Foreign Countries
Property and equipment, net
$
63,563

 
$
16,423

 
$
13,686

 
$
59,611

 
$
14,023

 
$
10,943

Net assets
$
925,288

 
$
196,087

 
$
367,767

 
$
867,321

 
$
160,894

 
$
320,610