XML 45 R21.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Reporting
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting
We manage our business in five reportable segments: Corporate Finance & Restructuring ("Corporate Finance"), Forensic and Litigation Consulting ("FLC"), Economic Consulting, Technology and Strategic Communications.
Our Corporate Finance segment focuses on the strategic, operational, financial, transactional and capital needs of our clients around the world and delivers a wide range of service offerings related to restructuring, business transformation and transactions. Our restructuring practice includes corporate restructuring, including bankruptcy and interim management services. Our business transformation and transactions practices include financial, operational and performance improvement services, as well as due diligence, financing advisory, mergers and acquisitions ("M&A") advisory, M&A integration, carveout support and valuations.
Our FLC segment provides law firms, companies, government clients and other interested parties with multidisciplinary and independent services related to risk advisory, investigations and disputes. We have expertise in anti-corruption/anti-money laundering investigations and compliance, cybersecurity, data analytics, export controls and sanctions, and monitorship. We offer specialized industry expertise in the areas of insurance, construction, healthcare, environmental and trial services.    
Our Economic Consulting segment provides law firms, companies, government entities and other interested parties with analysis of complex economic issues for use in legal, regulatory and international arbitration proceedings, strategic decision making and public policy debates in the United States and around the world.
Our Technology segment provides companies and law firms with a comprehensive and global portfolio of consulting and services for information governance, privacy and security, electronic discovery and insight analytics. Our consulting expertise enables clients to more confidently govern, secure, find, analyze and rapidly understand their data in the context of compliance and risk.
Our Strategic Communications segment designs and executes communications strategies for CEOs, management teams and boards of directors that help them seize opportunities, manage financial, regulatory and reputational challenges, navigate market disruptions, articulate their corporate brand, stake a competitive position and preserve their freedom to operate.
We evaluate the performance of our operating segments based on Adjusted Segment EBITDA, a GAAP financial measure. We define Adjusted Segment EBITDA as a segment’s share of consolidated operating income before depreciation, amortization of intangible assets, remeasurement of acquisition-related contingent consideration, special charges and goodwill impairment charges. We define Total Adjusted Segment EBITDA, a non-GAAP financial measure, as the total of Adjusted Segment EBITDA for all segments, which excludes unallocated corporate expenses. We use Adjusted Segment EBITDA to internally evaluate the financial performance of our segments because we believe it reflects current core operating performance and provides an indicator of the segment’s ability to generate cash.
The table below presents revenues and Adjusted Segment EBITDA for our reportable segments:
 
Three Months Ended March 31,
 
2020
 
2019
Revenues
 
 
 
Corporate Finance
$
207,749

 
$
160,966

FLC
147,597

 
138,997

Economic Consulting
132,138

 
142,271

Technology
58,723

 
51,336

Strategic Communications
58,386

 
57,704

Total revenues
$
604,593


$
551,274

Adjusted Segment EBITDA
 
 
 
Corporate Finance
$
48,946

 
$
37,361

FLC
21,208

 
31,817

Economic Consulting
12,710

 
24,040

Technology
14,484

 
12,723

Strategic Communications
8,776

 
11,549

Total Adjusted Segment EBITDA
$
106,124


$
117,490


The table below reconciles net income to Total Adjusted Segment EBITDA:
 
Three Months Ended March 31,
 
2020
 
2019
Net income
$
56,747

 
$
62,645

Add back:
 
 
 
Income tax provision
16,465

 
19,930

Interest income and other
(5,017
)
 
(159
)
Interest expense
4,861

 
4,746

Unallocated corporate expenses 
23,591

 
22,103

Segment depreciation expense
7,146

 
6,364

Amortization of intangible assets
2,331

 
1,861

Total Adjusted Segment EBITDA
$
106,124


$
117,490