XML 122 R45.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Schedule of Revenues and Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization for Reportable Segments
The table below presents revenues and Adjusted Segment EBITDA for our reportable segments:
 Year Ended December 31,
 202020192018
Revenues   
Corporate Finance$910,184 $723,721 $564,479 
FLC500,275 577,780 520,333 
Economic Consulting599,088 592,542 533,979 
Technology223,016 215,584 185,755 
Strategic Communications228,712 243,090 223,331 
Total revenues$2,461,275 $2,352,717 $2,027,877 
Adjusted Segment EBITDA
Corporate Finance$216,830 $160,735 $121,660 
FLC33,374 104,435 96,821 
Economic Consulting91,432 84,112 69,955 
Technology43,013 45,688 27,387 
Strategic Communications38,975 44,544 42,918 
Total Adjusted Segment EBITDA$423,624 $439,514 $358,741 
Schedule of Reconciliation of Net Income to Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization
The table below reconciles net income to Total Adjusted Segment EBITDA. Unallocated corporate expenses primarily include indirect costs related to centrally managed administrative functions that have not been allocated to the segments. These administrative costs include costs related to executive management, legal, corporate office support costs, information technology, accounting, marketing, human resources and company-wide business development and strategy functions.
 Year Ended December 31,
 202020192018
Net income$210,682 $216,726 $150,611 
Add back:
Income tax provision51,764 71,724 57,181 
Interest income and other412 (2,061)(4,977)
Interest expense19,805 19,206 27,149 
Gain on sale of business— — (13,031)
Loss on early extinguishment of debt— — 9,072 
Unallocated corporate expenses (1)
94,463 98,398 96,595 
Segment depreciation expense29,381 27,369 27,979 
Amortization of intangible assets10,387 8,152 8,162 
Segment special charges6,730 — — 
Total Adjusted Segment EBITDA$423,624 $439,514 $358,741 
(1)Includes a $0.4 million special charge.
Schedule of Assets by Segments
The table below presents assets by reportable segment, reconciled to consolidated amounts. Segment assets primarily include accounts and notes receivable, fixed assets purchased specifically for the segment, goodwill and intangible assets.
 December 31,
 20202019
Corporate Finance$925,082 $814,820 
FLC412,803 462,155 
Economic Consulting553,217 543,475 
Technology200,396 200,430 
Strategic Communications214,503 217,129 
Total segment assets2,306,001 2,238,009 
Unallocated corporate assets471,362 545,133 
Total assets$2,777,363 $2,783,142 
Schedule of Revenues Based on Location of Legal Entity and Information on Long-Lived Assets and Net Assets
The table below details total revenues by country. Revenues have been attributed to locations based on the location of the legal entity generating the revenues.
 Year Ended December 31,
 202020192018
U.S.$1,544,777 $1,555,133 $1,372,116 
U.K.421,125 389,338 302,576 
All other foreign countries495,373 408,246 353,185 
Total revenues$2,461,275 $2,352,717 $2,027,877 
We do not have a single customer that represents 10% or more of our consolidated revenues.
The table below details information on our long-lived assets and net assets by geographic location, which is based on the location of the legal entity holding the assets. We define net assets as total assets less total liabilities.
 December 31, 2020December 31, 2019
 U.S.U.K.All Other
Foreign Countries
U.S.U.K.All Other
Foreign Countries
Property and equipment, net $64,923 $19,150 $17,569 $63,563 $16,423 $13,686 
Net assets$763,159 $196,708 $440,314 $925,288 $196,087 $367,767