XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting (Tables)
 6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Revenues and Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization for Reportable Segments
The table below presents revenues and Adjusted Segment EBITDA for our reportable segments:
 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
Revenues    
Corporate Finance$230,971 $246,011 $457,174 $453,760 
FLC150,746 106,381 301,567 253,978 
Economic Consulting183,306 151,493 352,579 283,631 
Technology78,646 47,084 158,105 105,807 
Strategic Communications67,817 56,883 128,338 115,269 
Total revenues$711,486 $607,852 $1,397,763 $1,212,445 
Adjusted Segment EBITDA    
Corporate Finance$40,174 $76,264 $77,613 $125,210 
FLC18,002 (9,047)47,434 12,161 
Economic Consulting30,699 21,694 57,278 34,404 
Technology18,518 6,435 40,116 20,919 
Strategic Communications13,501 10,034 23,899 18,810 
Total Adjusted Segment EBITDA$120,894 $105,380 $246,340 $211,504 
Reconciliation of Net Income to Adjusted Segment Earnings Before Interest, Taxes, Depreciation and Amortization
The table below reconciles net income to Total Adjusted Segment EBITDA:
 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
Net income$62,782 $48,174 $127,278 $104,921 
Add back:  
Income tax provision14,992 14,470 35,239 30,935 
Interest income and other912 (2,202)(122)(7,219)
Interest expense5,294 5,157 10,091 10,018 
Unallocated corporate expenses29,357 30,276 56,067 53,867 
Segment depreciation expense7,834 7,191 15,264 14,337 
Amortization of intangible assets2,853 2,314 5,653 4,645 
Remeasurement of acquisition-related contingent consideration(3,130)— (3,130)— 
Total Adjusted Segment EBITDA$120,894 $105,380 $246,340 $211,504