XML 44 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting (Tables)
 9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Revenues and Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization for Reportable Segments
The table below presents revenues and Adjusted Segment EBITDA for our reportable segments:
 Three Months Ended September 30,Nine Months Ended September 30,
 2021202020212020
Revenues    
Corporate Finance$250,321 $236,615 $707,495 $690,375 
FLC145,264 119,104 446,831 373,082 
Economic Consulting172,543 154,978 525,122 438,609 
Technology64,657 58,585 222,762 164,392 
Strategic Communications69,443 52,967 197,781 168,236 
Total revenues$702,228 $622,249 $2,099,991 $1,834,694 
Adjusted Segment EBITDA    
Corporate Finance$55,635 $56,215 $133,248 $181,425 
FLC16,620 13,591 64,054 25,752 
Economic Consulting29,917 25,720 87,195 60,124 
Technology7,835 11,939 47,951 32,858 
Strategic Communications15,489 8,427 39,388 27,237 
Total Adjusted Segment EBITDA$125,496 $115,892 $371,836 $327,396 
Reconciliation of Net Income to Adjusted Segment Earnings Before Interest, Taxes, Depreciation and Amortization
The table below reconciles net income to Total Adjusted Segment EBITDA:
 Three Months Ended September 30,Nine Months Ended September 30,
 2021202020212020
Net income$69,480 $50,172 $196,758 $155,093 
Add back:  
Income tax provision19,155 14,407 54,394 45,342 
Interest income and other(5,175)3,340 (5,297)(3,879)
Interest expense5,073 5,151 15,164 15,169 
Unallocated corporate expenses25,974 26,061 82,041 79,928 
Segment depreciation expense8,130 7,236 23,394 21,573 
Amortization of intangible assets2,859 2,795 8,512 7,440 
Segment special charges— 6,730 — 6,730 
Remeasurement of acquisition-related contingent consideration— — (3,130)— 
Total Adjusted Segment EBITDA$125,496 $115,892 $371,836 $327,396