XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Revenues and Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization for Reportable Segments
The tables below summarize revenues, significant expenses and gross profit by reportable segment:
Three Months Ended March 31, 2025
Corporate
Finance
FLCEconomic
Consulting
TechnologyStrategic CommunicationsTotal
Revenues$343,645 $190,602 $179,861 $97,156 $87,018 $898,282 
Direct costs
Compensation expenses (1)
210,418 110,878 129,105 37,131 45,479 533,011 
Other segment items (2)
21,154 7,083 9,340 27,127 11,213 75,917 
231,572 117,961 138,445 64,258 56,692 608,928 
Segment gross profit (3)
$112,073 $72,641 $41,416 $32,898 $30,326 $289,354 
Three Months Ended March 31, 2024
Corporate
Finance
FLCEconomic
Consulting
TechnologyStrategic CommunicationsTotal
Revenues$366,010 $176,074 $204,548 $100,713 $81,208 $928,553 
Direct costs
Compensation expenses (1)
215,440 104,362 144,301 36,600 44,219 544,922 
Other segment items (2)
22,750 8,032 15,139 27,469 7,722 81,112 
238,190 112,394 159,440 64,069 51,941 626,034 
Segment gross profit (3)
$127,820 $63,680 $45,108 $36,644 $29,267 $302,519 
(1)The significant expense category and amounts align with the segment-level information that is regularly provided to the CODM.
(2)Other segment items include expenses for contractor fees, depreciation and other costs. In our Technology segment, other segment items also include expenses related to software and licensing and data storage.
(3)Includes internal cost recovery for work performed on corporate projects of $3.6 million and $3.4 million for the three months ended March 31, 2025 and 2024, respectively. Costs associated with billable work performed on corporate projects are included in unallocated corporate expenses as SG&A expenses in the Condensed Consolidated Statements of Comprehensive Income.
Schedule of Reconciliation of Net Income to Adjusted Segment Earnings Before Interest, Taxes, Depreciation and Amortization
The table below reconciles income before income tax provision to total segment gross profit:
Three Months Ended March 31,
20252024
Income before income tax provision$80,581 $99,495 
Add back:
Interest expense 968 1,719 
Interest income and other(2,842)(1,581)
Amortization of intangibles1,017 1,016 
Special charges25,295 — 
Selling, general and administrative expenses (1)
184,335 201,870 
Total segment gross profit (1)
$289,354 $302,519 
(1)Includes internal cost recovery for work performed on corporate projects of $3.6 million and $3.4 million for the three months ended March 31, 2025 and 2024, respectively.