XML 50 R33.htm IDEA: XBRL DOCUMENT
v3.25.4

Schedule I - Condensed Financial Information of the Registrant | 12 Months Ended
--- | ---
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract] |
Schedule I - Condensed Financial Information of the Registrant | Schedule I - Condensed Financial Information of the Registrant Mirion Technologies, Inc. has no material assets or standalone operations other than its ownership in its consolidated subsidiaries. There are restrictions under credit agreements governing the 2021 Credit Agreement, described in Note 8, Borrowings, on the Company’s ability to obtain funds from any of its subsidiaries through dividends. Accordingly, the following condensed financial information is presented on a “Parent-only” basis in which Mirion Technologies, Inc.’s investments in its consolidated subsidiaries are presented under the equity method of accounting. MIRION TECHNOLOGIES, INC. (PARENT COMPANY ONLY) CONDENSED BALANCE SHEETS (in millions)
| December 31, 2025 |  | December 31, 2024
Assets: |  |  |
Cash and cash equivalents | $ | 0.2 |  |  | $ | — |
Prepaid expenses and other current assets | 3.2 |  |  | — |
Investments in subsidiaries | 2,660.1 |  |  | 1,558.8 |
Total Assets | $ | 2,663.5 |  |  | $ | 1,558.8 |
Liabilities and Stockholders’ Equity: |  |  |
Accrued expenses and other current liabilities | $ | 4.0 |  |  | $ | 0.2 |
Convertible debt | 754.5 |  |  | — |
Deferred income taxes and other liabilities | (11.9) |  |  | (0.5) |
Total Liabilities | 746.6 |  |  | (0.3) |
Treasury stock | (58.4) |  |  | (3.2) |
Additional paid-in capital | 2,490.1 |  |  | 2,143.3 |
Accumulated deficit | (512.7) |  |  | (541.5) |
Accumulated other comprehensive loss | (52.6) |  |  | (93.0) |
Mirion Technologies, Inc. stockholders’ equity | 1,866.4 |  |  | 1,505.6 |
Noncontrolling interests | 50.5 |  |  | 53.5 |
Total Stockholders’ Equity | 1,916.9 |  |  | 1,559.1 |
Total Liabilities and Stockholders’ Equity | $ | 2,663.5 |  |  | $ | 1,558.8 |
MIRION TECHNOLOGIES, INC. (PARENT COMPANY ONLY) CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (in millions, except per share data)
| Fiscal Year Ended December 31, 2025 |  | Fiscal Year Ended December 31, 2024 |  | Fiscal Year Ended December 31, 2023
Operating expenses: |  |  |  |  |
Selling, general and administrative | $ | 19.0 |  |  | $ | 16.6 |  |  | $ | 22.5 |
Total operating expenses | 19.0 |  |  | 16.6 |  |  | 22.5 |
Loss from operations | (19.0) |  |  | (16.6) |  |  | (22.5) |
Other expense (income): |  |  |  |  |
Increase in fair value of warrant liabilities | — |  |  | 5.3 |  |  | 24.8 |
Equity in net (income) loss of subsidiaries | (37.9) |  |  | 14.3 |  |  | 51.1 |
Interest expense, net | 2.5 |  |  | — |  |  | — |
Other (income) expense, net | (0.2) |  |  | — |  |  | 0.3 |
Income (loss) before income taxes | 16.6 |  |  | (36.2) |  |  | (98.7) |
Income tax (benefit) expense | (13.2) |  |  | 0.4 |  |  | — |
Net income (loss) | 29.8 |  |  | (36.6) |  |  | (98.7) |
Income (loss) attributable to noncontrolling interests | 1.0 |  |  | (0.5) |  |  | (1.8) |
Net income (loss) attributable to Mirion Technologies, Inc. stockholders | 28.8 |  |  | (36.1) |  |  | (96.9) |
Other comprehensive (loss) income, net of tax: |  |  |  |  |
Foreign currency translation (loss) gain, net of tax | — |  |  | — |  |  | (0.3) |
Other comprehensive income (loss), net of tax | — |  |  | — |  |  | (0.3) |
Comprehensive income (loss) attributable to Mirion Technologies, Inc. stockholders | $ | 28.8 |  |  | $ | (36.1) |  |  | $ | (97.2) |
Earnings (loss) per common share attributable to Mirion Technologies, Inc.: |  |  |  |  |
Basic | $ | 0.13 |  |  | $ | (0.18) |  |  | $ | (0.49) |
Diluted | $ | 0.11 |  |  | $ | (0.18) |  |  | $ | (0.49) |
Weighted average common shares outstanding: |  |  |  |  |
Basic | 229.959 |  |  | 204.991 |  |  | 196.369 |
Diluted | 261.154 |  |  | 204.991 |  |  | 196.369 |
MIRION TECHNOLOGIES, INC. (PARENT COMPANY ONLY) CONDENSED STATEMENTS OF CASH FLOWS (in millions)
| Fiscal Year Ended December 31, 2025 |  | Fiscal Year Ended December 31, 2024 |  | Fiscal Year Ended December 31, 2023
OPERATING ACTIVITIES: |  |  |  |  |
Net income (loss) | $ | 29.8 |  |  | $ | (36.6) |  |  | $ | (98.7) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |  |  |  |  |
Stock-based compensation expense | 15.1 |  |  | 15.3 |  |  | 21.9 |
Amortization of debt issuance costs | 1.9 |  |  | — |  |  | — |
Change in deferred income taxes | (11.5) |  |  | 0.4 |  |  | — |
Increase in fair value of warrant liabilities | — |  |  | 5.3 |  |  | 24.8 |
Changes in operating assets and liabilities: |  |  |  |  |
Prepaid expenses and other current assets | (3.2) |  |  | 1.5 |  |  | (0.9) |
Accrued expenses and other current liabilities | 3.8 |  |  | 0.2 |  |  | — |
Other liabilities | (35.7) |  |  | 13.9 |  |  | 52.9 |
Net cash provided by operating activities | 0.2 |  |  | — |  |  | — |
INVESTING ACTIVITIES: |  |  |  |  |
Investments in subsidiaries | (1,050.1) |  |  | — |  |  | — |
Net cash used in investing activities | (1,050.1) |  |  | — |  |  | — |
FINANCING ACTIVITIES: |  |  |  |  |
Issuances of common stock | 425.0 |  |  | — |  |  | — |
Common stock issuance costs | (14.9) |  |  | — |  |  | — |
Purchases of stock for treasury | (31.0) |  |  |  |  |
Proceeds from issuance of convertible senior notes, net of bank costs | 755.0 |  |  | — |  |  | — |
Third-party issuance costs for convertible senior notes | (1.4) |  |  | — |  |  | — |
Purchase of capped calls related to convertible senior notes | (82.6) |  |  | — |  |  | — |
Net cash provided by financing activities | 1,050.1 |  |  | — |  |  | — |
Net increase in cash, cash equivalents, and restricted cash | 0.2 |  |  | — |  |  | — |
Cash, cash equivalents, and restricted cash at beginning of period | — |  |  | — |  |  | — |
Cash, cash equivalents, and restricted cash at end of period | $ | 0.2 |  |  | $ | — |  |  | $ | — |
Note to Condensed Financial Statements of Registrant (Parent Company Only) Basis of Presentation These condensed parent company-only financial statements have been prepared in accordance with Rule 12-04, Schedule I of Regulation S-X, as the restricted net assets of the subsidiaries of Mirion (as defined in Rule 4-08(e)(3) of Regulation S-X) exceed the specified threshold amount of the consolidated net assets of the Company. Because we have a consolidated accumulated deficit, the 25% threshold described in Rule 4-08 does not apply and any restrictions of net assets at our subsidiaries trigger the requirement to present parent company-only financial information. The ability of Mirion’s operating subsidiaries to pay dividends may be restricted due to the terms of the subsidiaries’ outstanding term loan and revolving credit facility borrowings as described in Note 8, Borrowings, to the audited consolidated financial statements. These condensed parent company-only financial statements have been prepared using the same accounting principles and policies described in the notes to the consolidated financial statements, with the only exception being that the parent company accounts for its subsidiaries using the equity method. These condensed parent company-only financial statements should be read in conjunction with the consolidated financial statements and related notes.

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 4: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-11 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration