XML 76 R59.htm IDEA: XBRL DOCUMENT
v3.25.4

Schedule I - Condensed Financial Information of the Registrant (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract] |
CONDENSED BALANCE SHEET | MIRION TECHNOLOGIES, INC. (PARENT COMPANY ONLY) CONDENSED BALANCE SHEETS (in millions)
| December 31, 2025 |  | December 31, 2024
Assets: |  |  |
Cash and cash equivalents | $ | 0.2 |  |  | $ | — |
Prepaid expenses and other current assets | 3.2 |  |  | — |
Investments in subsidiaries | 2,660.1 |  |  | 1,558.8 |
Total Assets | $ | 2,663.5 |  |  | $ | 1,558.8 |
Liabilities and Stockholders’ Equity: |  |  |
Accrued expenses and other current liabilities | $ | 4.0 |  |  | $ | 0.2 |
Convertible debt | 754.5 |  |  | — |
Deferred income taxes and other liabilities | (11.9) |  |  | (0.5) |
Total Liabilities | 746.6 |  |  | (0.3) |
Treasury stock | (58.4) |  |  | (3.2) |
Additional paid-in capital | 2,490.1 |  |  | 2,143.3 |
Accumulated deficit | (512.7) |  |  | (541.5) |
Accumulated other comprehensive loss | (52.6) |  |  | (93.0) |
Mirion Technologies, Inc. stockholders’ equity | 1,866.4 |  |  | 1,505.6 |
Noncontrolling interests | 50.5 |  |  | 53.5 |
Total Stockholders’ Equity | 1,916.9 |  |  | 1,559.1 |
Total Liabilities and Stockholders’ Equity | $ | 2,663.5 |  |  | $ | 1,558.8 |
CONDENSED STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS INCOME | MIRION TECHNOLOGIES, INC. (PARENT COMPANY ONLY) CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (in millions, except per share data)
| Fiscal Year Ended December 31, 2025 |  | Fiscal Year Ended December 31, 2024 |  | Fiscal Year Ended December 31, 2023
Operating expenses: |  |  |  |  |
Selling, general and administrative | $ | 19.0 |  |  | $ | 16.6 |  |  | $ | 22.5 |
Total operating expenses | 19.0 |  |  | 16.6 |  |  | 22.5 |
Loss from operations | (19.0) |  |  | (16.6) |  |  | (22.5) |
Other expense (income): |  |  |  |  |
Increase in fair value of warrant liabilities | — |  |  | 5.3 |  |  | 24.8 |
Equity in net (income) loss of subsidiaries | (37.9) |  |  | 14.3 |  |  | 51.1 |
Interest expense, net | 2.5 |  |  | — |  |  | — |
Other (income) expense, net | (0.2) |  |  | — |  |  | 0.3 |
Income (loss) before income taxes | 16.6 |  |  | (36.2) |  |  | (98.7) |
Income tax (benefit) expense | (13.2) |  |  | 0.4 |  |  | — |
Net income (loss) | 29.8 |  |  | (36.6) |  |  | (98.7) |
Income (loss) attributable to noncontrolling interests | 1.0 |  |  | (0.5) |  |  | (1.8) |
Net income (loss) attributable to Mirion Technologies, Inc. stockholders | 28.8 |  |  | (36.1) |  |  | (96.9) |
Other comprehensive (loss) income, net of tax: |  |  |  |  |
Foreign currency translation (loss) gain, net of tax | — |  |  | — |  |  | (0.3) |
Other comprehensive income (loss), net of tax | — |  |  | — |  |  | (0.3) |
Comprehensive income (loss) attributable to Mirion Technologies, Inc. stockholders | $ | 28.8 |  |  | $ | (36.1) |  |  | $ | (97.2) |
Earnings (loss) per common share attributable to Mirion Technologies, Inc.: |  |  |  |  |
Basic | $ | 0.13 |  |  | $ | (0.18) |  |  | $ | (0.49) |
Diluted | $ | 0.11 |  |  | $ | (0.18) |  |  | $ | (0.49) |
Weighted average common shares outstanding: |  |  |  |  |
Basic | 229.959 |  |  | 204.991 |  |  | 196.369 |
Diluted | 261.154 |  |  | 204.991 |  |  | 196.369 |
CONDENSED STATEMENTS OF CASH FLOWS | MIRION TECHNOLOGIES, INC. (PARENT COMPANY ONLY) CONDENSED STATEMENTS OF CASH FLOWS (in millions)
| Fiscal Year Ended December 31, 2025 |  | Fiscal Year Ended December 31, 2024 |  | Fiscal Year Ended December 31, 2023
OPERATING ACTIVITIES: |  |  |  |  |
Net income (loss) | $ | 29.8 |  |  | $ | (36.6) |  |  | $ | (98.7) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |  |  |  |  |
Stock-based compensation expense | 15.1 |  |  | 15.3 |  |  | 21.9 |
Amortization of debt issuance costs | 1.9 |  |  | — |  |  | — |
Change in deferred income taxes | (11.5) |  |  | 0.4 |  |  | — |
Increase in fair value of warrant liabilities | — |  |  | 5.3 |  |  | 24.8 |
Changes in operating assets and liabilities: |  |  |  |  |
Prepaid expenses and other current assets | (3.2) |  |  | 1.5 |  |  | (0.9) |
Accrued expenses and other current liabilities | 3.8 |  |  | 0.2 |  |  | — |
Other liabilities | (35.7) |  |  | 13.9 |  |  | 52.9 |
Net cash provided by operating activities | 0.2 |  |  | — |  |  | — |
INVESTING ACTIVITIES: |  |  |  |  |
Investments in subsidiaries | (1,050.1) |  |  | — |  |  | — |
Net cash used in investing activities | (1,050.1) |  |  | — |  |  | — |
FINANCING ACTIVITIES: |  |  |  |  |
Issuances of common stock | 425.0 |  |  | — |  |  | — |
Common stock issuance costs | (14.9) |  |  | — |  |  | — |
Purchases of stock for treasury | (31.0) |  |  |  |  |
Proceeds from issuance of convertible senior notes, net of bank costs | 755.0 |  |  | — |  |  | — |
Third-party issuance costs for convertible senior notes | (1.4) |  |  | — |  |  | — |
Purchase of capped calls related to convertible senior notes | (82.6) |  |  | — |  |  | — |
Net cash provided by financing activities | 1,050.1 |  |  | — |  |  | — |
Net increase in cash, cash equivalents, and restricted cash | 0.2 |  |  | — |  |  | — |
Cash, cash equivalents, and restricted cash at beginning of period | — |  |  | — |  |  | — |
Cash, cash equivalents, and restricted cash at end of period | $ | 0.2 |  |  | $ | — |  |  | $ | — |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed financial statements, including, but not limited to, the balance sheet, income statement, and statement of cash flows. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedFinancialStatementsTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration