XML 76 R59.htm IDEA: XBRL DOCUMENT v3.25.4
Schedule I - Condensed Financial Information of the Registrant (Tables)
 12 Months Ended
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract]  
CONDENSED BALANCE SHEET
MIRION TECHNOLOGIES, INC.
(PARENT COMPANY ONLY)
CONDENSED BALANCE SHEETS
(in millions)
December 31, 2025December 31, 2024
Assets:
Cash and cash equivalents$0.2 $— 
Prepaid expenses and other current assets3.2 — 
Investments in subsidiaries2,660.1 1,558.8 
Total Assets$2,663.5 $1,558.8 
Liabilities and Stockholders’ Equity:
Accrued expenses and other current liabilities$4.0 $0.2 
Convertible debt754.5 — 
Deferred income taxes and other liabilities(11.9)(0.5)
Total Liabilities746.6 (0.3)
Treasury stock(58.4)(3.2)
Additional paid-in capital2,490.1 2,143.3 
Accumulated deficit(512.7)(541.5)
Accumulated other comprehensive loss(52.6)(93.0)
Mirion Technologies, Inc. stockholders’ equity1,866.4 1,505.6 
Noncontrolling interests50.5 53.5 
Total Stockholders’ Equity1,916.9 1,559.1 
Total Liabilities and Stockholders’ Equity$2,663.5 $1,558.8 
CONDENSED STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS INCOME
MIRION TECHNOLOGIES, INC.
(PARENT COMPANY ONLY)
CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(in millions, except per share data)
Fiscal Year Ended December 31, 2025
Fiscal Year Ended December 31, 2024
Fiscal Year Ended December 31, 2023
Operating expenses:
Selling, general and administrative$19.0 $16.6 $22.5 
Total operating expenses19.0 16.6 22.5 
Loss from operations(19.0)(16.6)(22.5)
Other expense (income):
Increase in fair value of warrant liabilities— 5.3 24.8 
Equity in net (income) loss of subsidiaries(37.9)14.3 51.1 
Interest expense, net2.5 — — 
Other (income) expense, net(0.2)— 0.3 
Income (loss) before income taxes16.6 (36.2)(98.7)
Income tax (benefit) expense(13.2)0.4 — 
Net income (loss)29.8 (36.6)(98.7)
Income (loss) attributable to noncontrolling interests1.0 (0.5)(1.8)
Net income (loss) attributable to Mirion Technologies, Inc. stockholders28.8 (36.1)(96.9)
Other comprehensive (loss) income, net of tax:
Foreign currency translation (loss) gain, net of tax— — (0.3)
Other comprehensive income (loss), net of tax— — (0.3)
Comprehensive income (loss) attributable to Mirion Technologies, Inc. stockholders$28.8 $(36.1)$(97.2)
Earnings (loss) per common share attributable to Mirion Technologies, Inc.:
Basic$0.13 $(0.18)$(0.49)
Diluted$0.11 $(0.18)$(0.49)
Weighted average common shares outstanding:
Basic229.959 204.991 196.369 
Diluted261.154 204.991 196.369 
CONDENSED STATEMENTS OF CASH FLOWS
MIRION TECHNOLOGIES, INC.
(PARENT COMPANY ONLY)
CONDENSED STATEMENTS OF CASH FLOWS
(in millions)

Fiscal Year Ended December 31, 2025Fiscal Year Ended December 31, 2024Fiscal Year Ended December 31, 2023
OPERATING ACTIVITIES:
Net income (loss)$29.8 $(36.6)$(98.7)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Stock-based compensation expense15.1 15.3 21.9 
Amortization of debt issuance costs1.9 — — 
Change in deferred income taxes(11.5)0.4 — 
Increase in fair value of warrant liabilities— 5.3 24.8 
Changes in operating assets and liabilities:
Prepaid expenses and other current assets(3.2)1.5 (0.9)
Accrued expenses and other current liabilities3.8 0.2 — 
Other liabilities(35.7)13.9 52.9 
Net cash provided by operating activities0.2 — — 
INVESTING ACTIVITIES:
Investments in subsidiaries(1,050.1)— — 
Net cash used in investing activities(1,050.1)— — 
FINANCING ACTIVITIES:
Issuances of common stock425.0 — — 
Common stock issuance costs(14.9)— — 
Purchases of stock for treasury(31.0)
Proceeds from issuance of convertible senior notes, net of bank costs755.0 — — 
Third-party issuance costs for convertible senior notes(1.4)— — 
Purchase of capped calls related to convertible senior notes(82.6)— — 
Net cash provided by financing activities1,050.1 — — 
Net increase in cash, cash equivalents, and restricted cash0.2 — — 
Cash, cash equivalents, and restricted cash at beginning of period— — — 
Cash, cash equivalents, and restricted cash at end of period$0.2 $— $—