XML 40 R29.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Segments (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2015
Segment Reporting [Abstract] |
Net Sales and Adjusted EBITDA of Reportable Segments | The following tables show net sales and Adjusted EBITDA by our segment reporting structure:
|  | Three Months Ended |
|  | March 31, |
(In millions) |  | 2015 |  |  | 2014 |
Net Sales: |  |  |  |  |  |  |  |
Food Care |  | $ | 879.8 |  |  | $ | 904.3 |
As a % of Total Company net sales |  |  | 50.4 | % |  |  | 49.5 | %
Diversey Care |  |  | 467.9 |  |  |  | 505.1 |
As a % of Total Company net sales |  |  | 26.8 | % |  |  | 27.6 | %
Product Care |  |  | 377.1 |  |  |  | 393.8 |
As a % of Total Company net sales |  |  | 21.6 | % |  |  | 21.5 | %
Total Reportable Segments Net Sales |  |  | 1,724.8 |  |  |  | 1,803.2 |
Other |  |  | 21.6 |  |  |  | 24.5 |
Total Company Net Sales |  | $ | 1,746.4 |  |  | $ | 1,827.7 |
|  | Three Months Ended |
|  | March 31, |
(In millions) |  | 2015 |  |  | 2014(1) |
Adjusted EBITDA: |  |  |  |  |  |  |  |
Food Care |  | $ | 190.5 |  |  | $ | 159.0 |
Adjusted EBITDA Margin |  |  | 21.7 | % |  |  | 17.6 | %
Diversey Care |  |  | 41.0 |  |  |  | 44.4 |
Adjusted EBITDA Margin |  |  | 8.8 | % |  |  | 8.8 | %
Product Care |  |  | 75.6 |  |  |  | 69.1 |
Adjusted EBITDA Margin |  |  | 20.0 | % |  |  | 17.5 | %
Total Reportable Segments Adjusted EBITDA |  |  | 307.1 |  |  |  | 272.5 |
Other |  |  | (22.9 | ) |  |  | (21.8 | )
Non-U.S. GAAP Total Company Adjusted EBITDA |  | $ | 284.2 |  |  | $ | 250.7 |
Adjusted EBITDA Margin |  |  | 16.3 | % |  |  | 13.7 | %
(1) | During the fourth quarter of 2014, we changed the method of valuing our inventories that used the LIFO method to the FIFO method, so that all of our inventories are now valued at FIFO. We applied this change in accounting principle retrospectively. Accordingly certain previously reported financial information has been revised. See Note 1, “Organization and Basis of Presentation-Changes in Accounting/Retrospective Application” for additional details regarding this accounting policy change.
Reconciliation of Total Company Adjusted EBITDA to Net Earnings | The following table shows a reconciliation of Total Company Adjusted EBITDA to net earnings available to common stockholders:
|  | Three Months Ended |
|  | March 31, |
(In millions) |  | 2015 |  |  | 2014(1) |
Total Company Adjusted EBITDA |  | $ | 284.2 |  |  | $ | 250.7 |
Depreciation and amortization (2) |  |  | (73.1 | ) |  |  | (82.8 | )
Special items: |  |  |  |  |  |  |  |
Accelerated depreciation of non-strategic assets related to restructuring programs |  |  | 0.6 |  |  |  | — |
Restructuring and other charges(3) |  |  | (12.7 | ) |  |  | (6.1 | )
Other restructuring associated costs included in cost of sales and selling general and administrative expenses |  |  | (6.4 | ) |  |  | (4.6 | )
Relocation costs included in cost of sales and selling, general and administrative expenses |  |  | (2.6 | ) |  |  | — |
Gain from sale of building in connection with relocation |  |  | 3.5 |  |  |  | — |
SARs |  |  | (2.9 | ) |  |  | (0.5 | )
Integration related costs |  |  | (0.7 | ) |  |  | (0.9 | )
Foreign currency exchange net gains (losses) related to Venezuelan subsidiaries |  |  | 0.8 |  |  |  | (15.0 | )
Gain from Claims Settlement in 2014 and related costs |  |  | — |  |  |  | 21.1 |
Other expense, net |  |  | (0.9 | ) |  |  | (2.3 | )
Interest expense |  |  | (58.5 | ) |  |  | (78.5 | )
Income tax provision |  |  | 34.1 |  |  |  | 10.2 |
Net earnings available to common stockholders |  | $ | 97.2 |  |  | $ | 70.9 |
(1) | During the fourth quarter of 2014, we changed the method of valuing certain of our inventories that used the LIFO method to the FIFO method, so that all of our inventories are now valued at FIFO. We applied this change in accounting principle retrospectively. Accordingly all previously reported financial information has been revised. See Note 1, “Organization and Basis of Presentation-Changes in Accounting/Retrospective Application” for additional details regarding this accounting policy change. The table below represents the impact to Earnings before income tax provision for the three month period ended March 31, 2014 had we remained on the LIFO method of valuing those inventories:
(In millions) |  | 2014 |
Food Care |  | $ | (0.5 | )
Diversey Care |  |  | (0.1 | )
Product Care |  |  | (0.9 | )
Total reportable segments |  |  | (1.5 | )
Other |  |  | 0.1 |
Total Company LIFO Adjustments |  | $ | (1.4 | )
(2) | Depreciation and amortization by segment is as follows:
|  | Three Months Ended |
|  | March 31, |
(In millions) |  | 2015 |  |  | 2014 |
Food Care |  | $ | 28.5 |  |  | $ | 32.0 |
Diversey Care |  |  | 26.1 |  |  |  | 32.3 |
Product Care |  |  | 10.1 |  |  |  | 10.6 |
Total reportable segments |  |  | 64.7 |  |  |  | 74.9 |
Other |  |  | 8.4 |  |  |  | 7.9 |
Total Company depreciation and amortization(1) |  | $ | 73.1 |  |  | $ | 82.8 |
(1) | Includes share-based incentive compensation.
(3) | Restructuring and other charges by segment were as follows:
|  | March 31, |
(In millions) |  | 2015 |  |  | 2014 |
Food Care |  | $ | 6.9 |  |  | $ | 4.1 |
Diversey Care |  |  | 3.2 |  |  |  | 0.4 |
Product Care |  |  | 2.6 |  |  |  | 1.5 |
Total reportable segments |  |  | 12.7 |  |  |  | 6.0 |
Other |  |  | — |  |  |  | 0.1 |
Total Company restructuring and other charges |  | $ | 12.7 |  |  | $ | 6.1 |

X
- Definition Reconciliation of adjusted earnings before income tax depreciation and amortization to net earnings. + References No definition available. + Details
Name: | see_ReconciliationOfAdjustedEarningsBeforeIncomeTaxDepreciationAndAmortizationToNetEarningsTableTextBlock
Namespace Prefix: | see_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total profit or loss from reportable segments, to the entity's consolidated income before income taxes, extraordinary items, and discontinued operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8924-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8906-108599 + Details
Name: | us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration