XML 47 R31.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Net Earnings per Common Share | 12 Months Ended
--- | ---
Dec. 31, 2015
Earnings Per Share [Abstract] |
Net Earnings per Common Share | Note 21 Net Earnings per Common Share The following table sets forth the calculation of basic and diluted net earnings (loss) per common share under the two-class method for the three years ended December 31, 2015 in millions, except per share data:
|  | Year Ended December 31, |
(In millions, except per share amounts) |  | 2015 |  |  | 2014 |  |  | 2013 |
Basic Net Earnings Per Common Share: |  |  |  |  |  |  |  |  |  |  |  |
Numerator |  |  |  |  |  |  |  |  |  |  |  |
Net earnings available to common stockholders |  | $ | 335.4 |  |  | $ | 258.1 |  |  | $ | 125.8 |
Distributed and allocated undistributed net earnings to non- vested restricted stockholders |  |  | (2.2 | ) |  |  | (1.6 | ) |  |  | (0.7 | )
Distributed and allocated undistributed net earnings to common stockholders |  |  | 333.2 |  |  |  | 256.5 |  |  |  | 125.1 |
Distributed net earnings - dividends paid to common stockholders |  |  | (106.2 | ) |  |  | (110.1 | ) |  |  | (101.3 | )
Allocation of undistributed net earnings to common stockholders |  | $ | 227.0 |  |  | $ | 146.4 |  |  | $ | 23.8 |
Denominator |  |  |  |  |  |  |  |  |  |  |  |
Weighted average number of common shares outstanding - basic |  |  | 203.9 |  |  |  | 210.0 |  |  |  | 194.6 |
Basic net earnings per common share: |  |  |  |  |  |  |  |  |  |  |  |
Distributed net earnings to common stockholders |  | $ | 0.52 |  |  | $ | 0.52 |  |  | $ | 0.52 |
Allocated undistributed net earnings to common stockholders |  |  | 1.11 |  |  |  | 0.70 |  |  |  | 0.13 |
Basic net earnings per common share: |  | $ | 1.63 |  |  | $ | 1.22 |  |  | $ | 0.65 |
Diluted Net Earnings Per Common Share: |  |  |  |  |  |  |  |  |  |  |  |
Numerator |  |  |  |  |  |  |  |  |  |  |  |
Distributed and allocated undistributed net earnings to common stockholders |  | $ | 333.2 |  |  | $ | 256.5 |  |  | $ | 125.1 |
Add: Allocated undistributed net earnings to unvested restricted stockholders |  |  | 1.6 |  |  |  | 1.0 |  |  |  | 0.2 |
Less: Undistributed net earnings reallocated to non- vested restricted stockholders |  |  | (1.6 | ) |  |  | (0.9 | ) |  |  | (0.1 | )
Net earnings available to common stockholders - diluted |  | $ | 333.2 |  |  | $ | 256.6 |  |  | $ | 125.2 |
Denominator |  |  |  |  |  |  |  |  |  |  |  |
Weighted average number of common shares outstanding - basic |  |  | 203.9 |  |  |  | 210.0 |  |  |  | 194.6 |
Effect of assumed issuance of Settlement agreement shares (1) |  |  | — |  |  |  | 1.6 |  |  |  | 18.0 |
Effect of contingently issuable shares (1) |  |  | 1.3 |  |  |  | 0.9 |  |  |  | 0.7 |
Effect of unvested restricted stock units (1) |  |  | 0.7 |  |  |  | 0.8 |  |  |  | 0.6 |
Weighted average number of common shares outstanding - diluted under two-class |  |  | 205.9 |  |  |  | 213.3 |  |  |  | 213.9 |
Effect of unvested restricted stock - participating security (1) |  |  | 0.8 |  |  |  | 0.6 |  |  |  | 0.3 |
Weighted average number of common shares outstanding - diluted under treasury stock |  |  | 206.7 |  |  |  | 213.9 |  |  |  | 214.2 |
Diluted net earnings per common share |  | $ | 1.62 |  |  | $ | 1.20 |  |  | $ | 0.58 |
(1) | Provides for the following items if their inclusion is dilutive: (i) the effect of the issuance of 18 million shares of common stock reserved for the Settlement agreement as defined and (ii) the effect of non-vested restricted stock, restricted stock units and contingently issuable shares using the treasury stock method.
PSU Awards We included contingently issuable shares using the treasury stock method for our PSU awards in the diluted weighted average number of common shares outstanding based on the number of contingently issuable shares that would be issued assuming the end of our reporting period was the end of the relevant PSU award contingency period. The calculation of diluted weighted average shares outstanding includes approximately 1 million shares related to PSUs in the years 2015, 2014 and 2013. Stock Leverage Opportunity Awards (“SLO”) The shares or units associated with the 2015 SLO awards are considered contingently issuable shares and therefore are not included in the basic or diluted weighted average number of common shares outstanding for the year ended December 31, 2015. These shares or units will not be included in the common shares outstanding until the final determination of the amount of annual incentive compensation is made in the first quarter of 2016. Once this determination is made, the shares or units will be included in diluted weighted average number of common shares outstanding if the impact to diluted net earnings per common share is dilutive. The numbers of shares or units associated with SLO awards for 2015, 2014 and 2013 were nominal.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1278-109256 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1252-109256 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 55 -Paragraph 52 -URI http://asc.fasb.org/extlink&oid=32703322&loc=d3e4984-109258 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.21) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration