XML 55 R39.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Identifiable Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Goodwill Balances by Segment Reporting Structure

The following table shows our goodwill balances by our segment reporting structure:

 

(In millions)

 

Food Care

 

 

Diversey Care

 

 

Product Care

 

 

Other(2)

 

 

Total

 

Gross Carrying Value at

   December 31, 2014(1)

 

$

811.1

 

 

$

1,900.8

 

 

$

1,371.2

 

 

$

4.8

 

 

$

4,087.9

 

Accumulated impairment

 

 

(208.0

)

 

 

(883.0

)

 

 

 

 

 

 

 

 

(1,091.0

)

Carrying Value at December 31, 2014(1)

 

$

603.1

 

 

$

1,017.8

 

 

$

1,371.2

 

 

$

4.8

 

 

$

2,996.9

 

Acquisition

 

 

6.7

 

 

 

6.7

 

 

 

6.3

 

 

 

 

 

 

19.7

 

Dispositions

 

 

 

 

 

 

 

 

(3.1

)

 

 

 

 

 

(3.1

)

Other

 

 

3.2

 

 

 

 

 

 

 

 

 

(3.2

)

 

 

 

Currency translation

 

 

(16.7

)

 

 

(86.6

)

 

 

(0.7

)

 

 

 

 

 

(104.0

)

Gross Carrying Value at

   December 31, 2015

 

 

804.3

 

 

 

1,820.9

 

 

 

1,373.7

 

 

 

1.6

 

 

 

4,000.5

 

Accumulated impairment

 

 

(208.0

)

 

 

(883.0

)

 

 

 

 

 

 

 

 

(1,091.0

)

Carrying Value at December 31, 2015

 

$

596.3

 

 

$

937.9

 

 

$

1,373.7

 

 

$

1.6

 

 

$

2,909.5

 

 

 

(1)

Excludes North American foam trays and absorbent pads and European food trays business goodwill.  Refer to Note 3, “Divestitures and Acquisitions” of the notes to Consolidated Financial Statements for further details.

(2)

Represents goodwill of our Medical Applications reporting unit.

Summary of Percentage by Which Estimated Fair Value Exceeds Carrying Value

The excess of estimated fair values over carrying value, including goodwill for each of our reporting units that had goodwill as of the 2015 annual impairment test were the following:

 

 

 

 

 

 

 

 

% by Which Estimated Fair value

 

Reporting Unit

 

exceeds Carrying Value

 

Food Care — Packaging Solutions

 

 

410

%

Food Care — Hygiene Solutions

 

 

488

%

Diversey Care

 

 

55

%

Product Care

 

 

121

%

Medical Applications(1)

 

 

819

%

 

 

(1)

Included in the “Other” category for segment reporting purposes – See Note 4 for a description of our reportable segments.

Summarize of Identifiable Intangible Assets with Definite and Indefinite Useful Lives

The following tables summarize our identifiable intangible assets with definite and indefinite useful lives:

 

 

 

December 31, 2015

 

 

December 31, 2014(2)

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Accumulated

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Accumulated

 

 

 

 

 

(In millions)

 

Value

 

 

Amortization

 

 

Impairment

 

 

Net

 

 

Value

 

 

Amortization

 

 

Impairment

 

 

Net

 

Customer relationships

 

$

846.2

 

 

$

(249.4

)

 

$

(148.9

)

 

$

447.9

 

 

$

890.8

 

 

$

(210.8

)

 

$

(148.9

)

 

$

531.1

 

Trademarks and tradenames

 

 

1.7

 

 

 

(0.4

)

 

 

 

 

 

1.3

 

 

 

1.3

 

 

 

(0.2

)

 

 

 

 

 

1.1

 

Capitalized software

 

 

143.0

 

 

 

(125.3

)

 

 

 

 

 

17.7

 

 

 

140.7

 

 

 

(113.8

)

 

 

 

 

 

26.9

 

Technology

 

 

141.9

 

 

 

(65.0

)

 

 

(22.2

)

 

 

54.7

 

 

 

125.7

 

 

 

(53.2

)

 

 

(22.2

)

 

 

50.3

 

Contracts

 

 

42.8

 

 

 

(31.2

)

 

 

 

 

 

11.6

 

 

 

40.6

 

 

 

(28.9

)

 

 

 

 

 

11.7

 

Total intangible assets

   with definite lives

 

 

1,175.6

 

 

 

(471.3

)

 

 

(171.1

)

 

 

533.2

 

 

 

1,199.1

 

 

 

(406.9

)

 

 

(171.1

)

 

 

621.1

 

Trademarks and tradenames

   with indefinite lives(1)

 

 

881.3

 

 

 

 

 

 

(630.2

)

 

 

251.1

 

 

 

881.3

 

 

 

 

 

 

(630.2

)

 

 

251.1

 

Total identifiable

   intangible assets

 

$

2,056.9

 

 

$

(471.3

)

 

$

(801.3

)

 

$

784.3

 

 

$

2,080.4

 

 

$

(406.9

)

 

$

(801.3

)

 

$

872.2

 

 

 

(1)

The intangible assets include $251 million of trademarks that we have determined to have indefinite useful lives, primarily acquired in connection with the acquisition of Diversey.  

(2)

Excludes North American foam trays and absorbent pads business intangible assets.  Refer to Note 3, “Divestitures and Acquisitions” of the notes to Consolidated Financial Statements for further details.

Remaining Estimated Future Amortization Expense

The following table shows the remaining estimated future amortization expense at December 31, 2015.

 

Year

 

Amount

(in millions)

 

2016

 

$

83.4

 

2017

 

 

76.9

 

2018

 

 

63.9

 

2019

 

 

56.3

 

Thereafter

 

 

252.7

 

Total

 

$

533.2

 

 

Remaining Weighted Average Useful Life of Definite Lived Intangible Assets

The following table shows the remaining weighted average useful life of our definite lived intangible assets as of December 31, 2015.

 

 

 

Remaining weighted

average useful lives

 

Customer relationships

 

 

8.8

 

Trademarks and trade names

 

 

5.7

 

Technology

 

 

4.0

 

Contracts

 

 

5.6

 

Total intangible assets with definite lives

 

 

8.1