XML 58 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt and Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Total Debt Outstanding

Our total debt outstanding consisted of the amounts set forth on the following table:

 

 

 

December 31,

 

 

December 31,

 

(In millions)

 

2015

 

 

2014

 

Short-term borrowings (1)

 

$

241.9

 

 

$

143.3

 

Current portion of long-term debt

 

 

46.6

 

 

 

1.0

 

Total current debt

 

 

288.5

 

 

 

144.3

 

Term Loan A due July 2017, less unamortized lender fees

   of $0.2 million in 2015 and $0.3 million in 2014

 

 

249.8

 

 

 

249.7

 

Term Loan A due July 2019, less unamortized lender fees

   of $8.1 million in 2015 and $10.6 million in 2014(2)

 

 

1,060.5

 

 

 

1,129.4

 

6.50% Senior Notes due December 2020

 

 

427.6

 

 

 

428.1

 

8.375% Senior Notes due September 2021

 

 

 

 

 

750.0

 

4.875% Senior Notes due December 2022

 

 

425.0

 

 

 

425.0

 

5.25% Senior Notes due April 2023

 

 

425.0

 

 

 

425.0

 

4.50% Senior Notes due September 2023

 

 

437.3

 

 

 

 

5.125% Senior Notes due December 2024

 

 

425.0

 

 

 

425.0

 

5.50% Senior Notes due September 2025

 

 

400.0

 

 

 

 

6.875% Senior Notes due July 2033, less unamortized

   discount of $1.3 million in 2015 and $1.3 million in 2014

 

 

448.7

 

 

 

448.7

 

Other

 

 

3.8

 

 

 

1.1

 

Total long-term debt, less current portion

 

 

4,302.7

 

 

 

4,282.0

 

Total debt(3)(4)

 

$

4,591.2

 

 

$

4,426.3

 

 

 

(1)

Short-term borrowings of $242 million at December 31, 2015 are comprised primarily of $67 million of borrowings outstanding under our U.S. accounts receivable securitization program, $77 million of borrowings outstanding under our European accounts receivable securitization program, and $98 million short-term borrowing from various lines of credit. Short-term borrowings at December 31, 2014 are comprised primarily of $36 million of borrowings outstanding under our U.S. accounts receivable securitization program, $23 million outstanding under our revolving credit facility and $84 million short-term borrowings from various lines of credit. As of December 31, 2015 and 2014, there were $56 million and $36 million of cash held on deposit, respectively, as a compensating balance for certain short-term borrowings.

(2)

Term Loan A facility due July 2019 has required prepayments which are due in 2016.

(3)

As of December 31, 2015, our weighted average interest rate on our short term borrowings outstanding was 3.4% and on our long term debt outstanding was 4.6%. As of December 31, 2014, our weighted average interest rate on our short term borrowings outstanding was 6.1% and on our long term debt outstanding was 5.2%.

(4)

Long-term debt instruments are listed in order of priority.

Lines of Credit

The following table summarizes our available lines of credit and committed and uncommitted lines of credit, including the revolving credit facility discussed above, and the amounts available under our accounts receivable securitization programs.

 

 

 

December 31,

 

 

December 31,

 

(In millions)

 

2015

 

 

2014

 

Used lines of credit (1)(2)

 

$

241.9

 

 

$

143.3

 

Unused lines of credit

 

 

1,039.9

 

 

 

1,108.8

 

Total available lines of credit(3)

 

$

1,281.8

 

 

$

1,252.1

 

 

 

(1)

Includes total borrowings under the accounts receivable securitization programs, the revolving credit facility and borrowings under lines of credit available to several subsidiaries.

(2)

As of December 31, 2015 and 2014, there were $56 million and $36 million of cash held on deposit, respectively, as a compensating balance for certain short-term borrowings.

(3)

Of the total available lines of credit, $892 million were committed as of December 31, 2015.

Scheduled Annual Maturities for Next Five Years and Thereafter

The following table summarizes the scheduled annual maturities for the next five years and thereafter of our long-term debt, including the current portion of long-term debt and capital leases. This schedule represents the principle portion of our debt, and therefore excludes debt discounts, interest rate swaps and lender fees.

 

Year

 

Amount

(in millions)

 

2016

 

$

46.6

 

2017

 

 

322.1

 

2018

 

 

71.9

 

2019

 

 

928.1

 

2020

 

 

425.3

 

Thereafter

 

 

2,562.3

 

Total

 

$

4,356.3