XML 61 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Profit Sharing, Retirement Savings Plans and Defined Benefit Pension Plans (Tables)
12 Months Ended
Dec. 31, 2015
Compensation And Retirement Disclosure [Abstract]  
Schedule of Components of Net Periodic Benefit Cost

The following table shows the components of our net periodic benefit cost for the three years ended December 31, for our pension plans charged to operations:

 

 

 

Year Ended December 31,

 

(In millions)

 

2015

 

 

2014

 

 

2013

 

Net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and international net periodic benefit

   (income) cost included in cost of sales

 

$

(0.5

)

 

$

5.6

 

 

$

5.8

 

U.S. and international net periodic benefit cost

   included in selling, general and administrative

   expenses

 

 

10.7

 

 

 

10.6

 

 

 

11.2

 

Total benefit cost

 

$

10.2

 

 

$

16.2

 

 

$

17.0

 

 

The following table shows the components of our net periodic benefit cost (income) for the three years ended December 31, for our pension plans charged to operations:

 

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

(In millions)

 

U.S.

 

 

International

 

 

Total

 

 

U.S.

 

 

International

 

 

Total

 

 

U.S.

 

 

International

 

 

Total

 

Components of net periodic benefit

   cost or (income):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

0.7

 

 

$

10.6

 

 

$

11.3

 

 

$

1.1

 

 

$

8.9

 

 

$

10.0

 

 

$

1.3

 

 

$

11.0

 

 

$

12.3

 

Interest cost

 

 

8.6

 

 

 

29.0

 

 

 

37.6

 

 

 

8.7

 

 

 

39.3

 

 

 

48.0

 

 

 

7.9

 

 

 

35.5

 

 

 

43.4

 

Expected return on plan assets

 

 

(11.4

)

 

 

(39.3

)

 

 

(50.7

)

 

 

(11.2

)

 

 

(42.9

)

 

 

(54.1

)

 

 

(11.1

)

 

 

(38.1

)

 

 

(49.2

)

Amortization of net prior

   service cost

 

 

 

 

0.1

 

 

 

0.1

 

 

 

 

 

 

0.1

 

 

 

0.1

 

 

 

0.2

 

 

 

0.2

 

 

 

0.4

 

Amortization of net actuarial loss

 

 

1.8

 

 

 

8.9

 

 

 

10.7

 

 

 

0.8

 

 

 

9.1

 

 

 

9.9

 

 

 

2.2

 

 

 

7.8

 

 

 

10.0

 

Net periodic benefit cost

   (income)

 

 

(0.3

)

 

 

9.3

 

 

 

9.0

 

 

 

(0.6

)

 

 

14.5

 

 

 

13.9

 

 

 

0.5

 

 

 

16.4

 

 

 

16.9

 

Cost (income) of

   settlement/curtailment

 

 

1.6

 

 

 

(0.4

)

 

 

1.2

 

 

 

 

 

 

2.3

 

 

 

2.3

 

 

 

(0.7

)

 

 

0.8

 

 

 

0.1

 

Total benefit cost (income)

 

$

1.3

 

 

$

8.9

 

 

$

10.2

 

 

$

(0.6

)

 

$

16.8

 

 

$

16.2

 

 

$

(0.2

)

 

$

17.2

 

 

$

17.0

 

 

Funded Status for Pension Plans

The measurement date used to determine plan assets is December 31 for all plans:

 

 

 

December 31,

 

 

December 31,

 

 

 

2015

 

 

2014

 

(In millions)

 

U.S.

 

 

International

 

 

Total

 

 

U.S.

 

 

International

 

 

Total

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation at beginning of

   period

 

$

221.4

 

 

$

1,148.1

 

 

$

1,369.5

 

 

$

192.2

 

 

$

1,070.4

 

 

$

1,262.6

 

Service cost

 

 

0.7

 

 

 

10.6

 

 

 

11.3

 

 

 

1.1

 

 

 

8.9

 

 

 

10.0

 

Interest cost

 

 

8.6

 

 

 

29.0

 

 

 

37.6

 

 

 

8.7

 

 

 

39.3

 

 

 

48.0

 

Actuarial loss (gain)

 

 

(3.5

)

 

 

15.2

 

 

 

11.7

 

 

 

31.4

 

 

 

186.5

 

 

 

217.9

 

Settlement/curtailment

 

 

(4.9

)

 

 

(6.5

)

 

 

(11.4

)

 

 

 

 

(9.6

)

 

 

(9.6

)

Benefits paid

 

 

(13.7

)

 

 

(34.5

)

 

 

(48.2

)

 

 

(12.0

)

 

 

(36.6

)

 

 

(48.6

)

Employee contributions

 

 

 

 

3.5

 

 

 

3.5

 

 

 

 

 

3.4

 

 

 

3.4

 

Other(1)

 

 

6.4

 

 

 

27.1

 

 

 

33.5

 

 

 

 

 

0.3

 

 

 

0.3

 

Foreign exchange impact

 

 

 

 

(88.0

)

 

 

(88.0

)

 

 

 

 

(114.5

)

 

 

(114.5

)

Projected benefit obligation at end of period

 

 

215.0

 

 

 

1,104.5

 

 

 

1,319.5

 

 

 

221.4

 

 

 

1,148.1

 

 

 

1,369.5

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of period

 

 

181.6

 

 

 

862.4

 

 

 

1,044.0

 

 

 

177.4

 

 

 

845.8

 

 

 

1,023.2

 

Actual return on plan assets

 

 

(5.6

)

 

 

20.0

 

 

 

14.4

 

 

 

14.4

 

 

 

106.7

 

 

 

121.1

 

Employer contributions

 

 

0.5

 

 

 

28.2

 

 

 

28.7

 

 

 

2.6

 

 

 

33.5

 

 

 

36.1

 

Employee contributions

 

 

 

 

3.5

 

 

 

3.5

 

 

 

 

 

3.4

 

 

 

3.4

 

Benefits paid

 

 

(13.7

)

 

 

(34.5

)

 

 

(48.2

)

 

 

(12.0

)

 

 

(36.6

)

 

 

(48.6

)

Settlement/curtailment

 

 

(5.9

)

 

 

(2.3

)

 

 

(8.2

)

 

 

 

 

(9.6

)

 

 

(9.6

)

Other

 

 

(0.2

)

 

 

(1.9

)

 

 

(2.1

)

 

 

(0.8

)

 

 

2.6

 

 

 

1.8

 

Foreign exchange impact

 

 

 

 

(62.1

)

 

 

(62.1

)

 

 

 

 

(83.4

)

 

 

(83.4

)

Fair value of plan assets at end of period

 

 

156.7

 

 

 

813.3

 

 

 

970.0

 

 

 

181.6

 

 

 

862.4

 

 

 

1,044.0

 

Underfunded status at end of year

 

$

(58.3

)

 

$

(291.2

)

 

$

(349.5

)

 

$

(39.8

)

 

$

(285.7

)

 

$

(325.5

)

Accumulated benefit obligation at end of year

 

$

210.4

 

 

$

1,065.6

 

 

$

1,276.0

 

 

$

218.0

 

 

$

1,096.6

 

 

$

1,314.6

 

 

 

(1)

Other changes in the benefit obligation as of December 31, 2015 included the addition of the French plans of $27.3 million which were not included in our valuation in prior years.

Amounts Included in Consolidated Balance Sheets

Amounts included in the Consolidated Balance Sheet consisted of:

 

 

 

December 31,

 

 

December 31,

 

 

 

2015

 

 

2014

 

(In millions)

 

U.S.

 

 

International

 

 

Total

 

 

U.S.

 

 

International

 

 

Total

 

Other assets

 

$

 

 

$

33.7

 

 

$

33.7

 

 

$

 

 

$

25.0

 

 

$

25.0

 

Other current liabilities

 

 

 

 

(4.0

)

 

 

(4.0

)

 

 

 

 

(4.1

)

 

 

(4.1

)

Other liabilities

 

 

(58.3

)

 

 

(319.8

)

 

 

(378.1

)

 

 

(39.8

)

 

 

(306.6

)

 

 

(346.4

)

Net amount recognized

 

$

(58.3

)

 

$

(290.1

)

 

$

(348.4

)

 

$

(39.8

)

 

$

(285.7

)

 

$

(325.5

)

 

Amounts in Accumulated Other Comprehensive Loss, Not Yet Recognized

 

The amounts in accumulated other comprehensive loss that have not yet been recognized as components of net periodic benefit cost at December 31, 2015 and 2014 are:

 

 

 

December 31,

 

 

December 31,

 

 

 

2015

 

 

2014

 

(In millions)

 

U.S.

 

 

International

 

 

Total

 

 

U.S.

 

 

International

 

 

Total

 

Unrecognized prior service costs

 

$

 

 

$

0.1

 

 

$

0.1

 

 

$

 

 

$

0.5

 

 

$

0.5

 

Unrecognized net actuarial loss

 

 

40.9

 

 

 

321.2

 

 

 

362.1

 

 

 

29.7

 

 

 

299.1

 

 

 

328.8

 

Total

 

$

40.9

 

 

$

321.3

 

 

$

362.2

 

 

$

29.7

 

 

$

299.6

 

 

$

329.3

 

 

Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Loss (Income)

Changes in plan assets and benefit obligations recognized in other comprehensive loss (income) at December 31, 2015 and 2014 were as follows:

 

 

 

December 31,

 

 

December 31,

 

 

 

2015

 

 

2014

 

(In millions)

 

U.S.

 

 

International

 

 

Total

 

 

U.S.

 

 

International

 

 

Total

 

Current year actuarial (gain) loss

 

$

14.6

 

 

$

30.2

 

 

$

44.8

 

 

$

28.3

 

 

$

119.0

 

 

$

147.3

 

Amortization of actuarial loss

 

 

(1.7

)

 

 

(8.9

)

 

 

(10.6

)

 

 

(0.8

)

 

 

(9.1

)

 

 

(9.9

)

Amortization of prior service cost

 

 

 

 

(0.1

)

 

 

(0.1

)

 

 

(0.1

)

 

 

 

 

 

(0.1

)

Settlement/curtailment (gain) loss

 

 

(1.6

)

 

 

0.4

 

 

 

(1.2

)

 

 

 

 

 

(2.3

)

 

 

(2.3

)

Total recognized in other comprehensive loss

 

$

11.3

 

 

$

21.6

 

 

$

32.9

 

 

$

27.4

 

 

$

107.6

 

 

$

135.0

 

 

Amounts in Accumulated Other Comprehensive Loss Expected to be Recognized in Next Fiscal Year

The amounts in accumulated other comprehensive loss that are expected to be recognized as components of net periodic benefit cost during the year ended December 31, 2016 are as follows:

 

 

 

Year ended

 

 

 

2015

 

(In millions)

 

U.S.

 

 

International

 

 

Total

 

Unrecognized prior service costs

 

$

 

 

$

0.2

 

 

$

0.2

 

Unrecognized net actuarial loss

 

 

1.9

 

 

 

8.9

 

 

 

10.8

 

Total

 

$

1.9

 

 

$

9.1

 

 

$

11.0

 

 

Information for Plans with Accumulated Benefit Obligations in Excess of Plan Assets

Information for plans with accumulated benefit obligations in excess of plan assets as of December 31, 2015 and 2014 are as follows:

 

 

 

December 31,

 

 

December 31,

 

 

 

2015

 

 

2014

 

(In millions)

 

U.S.

 

 

International

 

 

Total

 

 

U.S.

 

 

International

 

 

Total

 

Accumulated benefit obligation

 

$

210.4

 

 

$

751.4

 

 

$

961.8

 

 

$

218.0

 

 

$

908.3

 

 

$

1,126.3

 

Fair value of plan assets

 

 

156.7

 

 

 

458.3

 

 

 

615.0

 

 

 

181.6

 

 

 

643.8

 

 

 

825.4

 

 

Weighted Average Assumptions Used to Determine Benefit Obligations

Weighted average assumptions used to determine benefit obligations at December 31, 2015 and 2014 were as follows:

 

 

 

December 31,

 

 

December 31,

 

 

 

2015

 

 

2014

 

(In millions)

 

U.S.

 

 

International

 

 

U.S.

 

 

International

 

Benefit obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.3

%

 

 

2.6

%

 

 

3.9

%

 

 

2.7

%

Rate of compensation increase

 

 

3.0

%

 

 

2.5

%

 

 

3.0

%

 

 

2.7

%

 

Weighted Average Assumptions Used to Determine Net Periodic Benefit Cost

 

Weighted average assumptions used to determine net periodic benefit cost for the three years ended December 31, were as follows:

 

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

(In millions)

 

U.S.

 

 

International

 

 

U.S.

 

 

International

 

 

U.S.

 

 

International

 

Net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

3.9

%

 

 

2.7

%

 

 

4.6

%

 

 

3.8

%

 

 

3.8

%

 

 

3.7

%

Expected long-term rate of return

 

 

6.5

%

 

 

4.9

%

 

 

6.5

%

 

 

5.2

%

 

 

6.5

%

 

 

5.0

%

Rate of compensation increase

 

 

3.0

%

 

 

2.7

%

 

 

3.0

%

 

 

2.9

%

 

 

3.5

%

 

 

2.8

%

 

Estimated Future Benefit Payments

We expect the following estimated future benefit payments, which reflect expected future service as appropriate, to be paid in the years indicated:

 

 

 

Amount

 

(In millions)

 

U.S.

 

 

International

 

 

Total

 

Year

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

$

14.4

 

 

$

33.8

 

 

$

48.2

 

2017

 

 

13.8

 

 

 

32.7

 

 

 

46.5

 

2018

 

 

14.5

 

 

 

33.7

 

 

 

48.2

 

2019

 

 

14.3

 

 

 

34.9

 

 

 

49.2

 

2020

 

 

13.4

 

 

 

36.4

 

 

 

49.8

 

Thereafter

 

 

69.0

 

 

 

207.9

 

 

 

276.9

 

Total

 

$

139.4

 

 

$

379.4

 

 

$

518.8

 

 

Fair Values of Pension Plan Assets, by Asset Category and Level of Fair Values

The fair values of our U.S. and international pension plan assets, by asset category and by the level of fair values are as follows:

 

 

 

2015

 

 

2014

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Cash and cash equivalents(1)

 

$

6.3

 

 

$

2.1

 

 

$

4.2

 

 

$

 

 

$

9.6

 

 

$

4.8

 

 

$

4.8

 

 

$

 

Fixed income funds(2)

 

 

440.8

 

 

 

 

 

440.8

 

 

 

 

 

495.2

 

 

 

 

 

 

495.2

 

 

 

 

Equity funds(3)

 

 

380.0

 

 

 

 

 

380.0

 

 

 

 

 

392.8

 

 

 

 

 

 

392.8

 

 

 

 

Other(4)

 

 

142.9

 

 

 

 

 

26.0

 

 

 

116.9

 

 

 

146.4

 

 

 

 

 

 

23.2

 

 

 

123.2

 

Total

 

$

970.0

 

 

$

2.1

 

 

$

851.0

 

 

$

116.9

 

 

$

1,044.0

 

 

$

4.8

 

 

$

916.0

 

 

$

123.2

 

 

 

(1)

Short-term investment fund that invests in a collective trust that holds short-term highly liquid investments with principal preservation and daily liquidity as its primary objectives. Investments are primarily comprised of certificates of deposit, government securities, commercial paper, and time deposits.

(2)

Fixed income funds that invest in a diversified portfolio primarily consisting of publicly traded government bonds and corporate bonds. There are no restrictions on these investments, and they are valued at the net asset value of shares held at year end.

(3)

Equity funds that invest in a diversified portfolio of publicly traded domestic and international common stock, with an emphasis in European equities. There are no restrictions on these investments, and they are valued at the net asset value of shares held at year end.

(4)

The majority of these assets are invested in real estate funds and other alternative investments. Also includes guaranteed insurance contracts, which consists of Company and employee contributions and accumulated interest income at guaranteed stated interest rates and provides for benefit payments and plan expenses.

Reconciliation of Plan Asset Measured Using Level 3 Inputs

The following table shows the activity of our U.S. and international plan assets, which are measured at fair value using Level 3 inputs.

 

 

 

December 31,

 

 

December 31,

 

(In millions)

 

2015

 

 

2014

 

Balance at beginning of period

 

$

123.2

 

 

$

87.5

 

Gains on assets still held at end of year

 

 

6.1

 

 

 

5.3

 

Purchases, sales, issuance, and settlements

 

 

(1.1

)

 

 

10.5

 

Transfers in and/or out of Level 3

 

 

(4.9

)

 

 

31.3

 

Foreign exchange (loss)/gain

 

 

(6.4

)

 

 

(11.4

)

Balance at end of period

 

$

116.9

 

 

$

123.2