XML 24 R14.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill and Identifiable Assets
3 Months Ended
Mar. 31, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Identifiable Assets

Note 7 Goodwill and Identifiable Assets

 

Goodwill

The following table shows our goodwill balances by our segment reporting structure.  We review goodwill for impairment on a reporting unit basis annually during the fourth quarter of each year and whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable.  As of March 31, 2016, we did not identify any changes in circumstances that would indicate the carrying value of goodwill may not be recoverable.

 

(In millions)

 

Food Care

 

 

Diversey Care

 

 

Product Care

 

 

Other

 

 

Total

 

Gross Carrying Value at

   December 31, 2015

 

$

804.3

 

 

$

1,820.9

 

 

$

1,373.7

 

 

$

1.6

 

 

$

4,000.5

 

Accumulated impairment

 

 

(208.0

)

 

 

(883.0

)

 

 

 

 

 

 

 

 

(1,091.0

)

Carrying Value at December 31, 2015

 

$

596.3

 

 

$

937.9

 

 

$

1,373.7

 

 

$

1.6

 

 

$

2,909.5

 

Acquisition method adjustments

 

 

(0.3

)

 

 

 

 

 

 

 

 

 

 

 

(0.3

)

Currency translation

 

 

0.2

 

 

 

19.4

 

 

 

0.7

 

 

 

(0.1

)

 

 

20.2

 

Gross Carrying Value at

   March 31, 2016

 

 

804.2

 

 

 

1,840.3

 

 

 

1,374.4

 

 

 

1.5

 

 

 

4,020.4

 

Accumulated impairment

 

 

(208.0

)

 

 

(883.0

)

 

 

 

 

 

 

 

 

(1,091.0

)

Carrying Value at March 31, 2016

 

$

596.2

 

 

$

957.3

 

 

$

1,374.4

 

 

$

1.5

 

 

$

2,929.4

 

 

 

Identifiable Intangible Assets

The following tables summarize our identifiable intangible assets with definite and indefinite useful lives.  As of March 31, 2016, there were no impairment indicators present.

 

 

 

March 31, 2016

 

 

December 31, 2015

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Accumulated

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Accumulated

 

 

 

 

 

(In millions)

 

Value

 

 

Amortization

 

 

Impairment

 

 

Net

 

 

Value

 

 

Amortization

 

 

Impairment

 

 

Net

 

Customer relationships

 

$

861.8

 

 

$

(269.0

)

 

$

(148.9

)

 

$

443.9

 

 

$

846.2

 

 

$

(249.4

)

 

$

(148.9

)

 

$

447.9

 

Trademarks and tradenames

 

 

1.8

 

 

 

(0.6

)

 

 

 

 

 

1.2

 

 

 

1.7

 

 

 

(0.4

)

 

 

 

 

 

1.3

 

Capitalized Software

 

 

153.9

 

 

 

(129.0

)

 

 

 

 

 

24.9

 

 

 

143.0

 

 

 

(125.3

)

 

 

 

 

 

17.7

 

Technology

 

 

142.5

 

 

 

(68.6

)

 

 

(22.2

)

 

 

51.7

 

 

 

141.9

 

 

 

(65.0

)

 

 

(22.2

)

 

 

54.7

 

Contracts

 

 

43.3

 

 

 

(32.5

)

 

 

 

 

 

10.8

 

 

 

42.8

 

 

 

(31.2

)

 

 

 

 

 

11.6

 

Total intangible assets

   with definite lives

 

 

1,203.3

 

 

 

(499.7

)

 

 

(171.1

)

 

 

532.5

 

 

 

1,175.6

 

 

 

(471.3

)

 

 

(171.1

)

 

 

533.2

 

Trademarks and tradenames

   with indefinite lives(1)

 

 

881.3

 

 

 

 

 

 

(630.2

)

 

 

251.1

 

 

 

881.3

 

 

 

 

 

 

(630.2

)

 

 

251.1

 

Total identifiable

   intangible assets

 

$

2,084.6

 

 

$

(499.7

)

 

$

(801.3

)

 

$

783.6

 

 

$

2,056.9

 

 

$

(471.3

)

 

$

(801.3

)

 

$

784.3

 

 

(1)

The intangible assets include $251 million of trademarks and trade names that we have determined to have indefinite useful lives, primarily acquired in connection with the acquisition of Diversey.

The following table shows the remaining estimated future amortization expense at March 31, 2016.

 

Year

 

Amount

(in millions)

 

Remainder of 2016

 

$

65.6

 

2017

 

 

81.3

 

2018

 

 

68.1

 

2019

 

 

58.4

 

Thereafter

 

 

259.1

 

Total

 

$

532.5