XML 42 R32.htm IDEA: XBRL DOCUMENT v3.4.0.3
Restructuring and Relocation Activities (Tables)
3 Months Ended
Mar. 31, 2016
Restructuring And Related Activities [Abstract]  
Schedule of Program Metrics

Program metrics are as follows:

 

Program

 

EQIP

 

 

Fusion

 

 

Total

 

Announcement Date

 

May 2013

 

 

December 2014

 

 

 

 

 

Status

 

Estimated to be completed by 12/31/2016

 

 

Estimated to be completed by 12/31/2018

 

 

 

 

 

Approximate positions eliminated by the program

 

 

900

 

 

 

1,050

 

 

 

1,950

 

Estimated Program Costs (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

Costs of reduction in headcount as a result of

   reorganization

 

$130

 

 

$105-$110

 

 

$235-$240

 

Other expenses associated with the plan

 

50-55

 

 

110-115

 

 

160-170

 

Total expense

 

$180-185

 

 

$215-225

 

 

$395-410

 

Capital expenditures

 

45

 

 

205-210

 

 

250-255

 

Proceeds, foreign exchange and other cash items

 

(5) -(10)

 

 

(60)-(65)

 

 

(65)-(75)

 

Total estimated net cash cost

 

$220

 

 

$360-$370

 

 

$580-$590

 

Program to Date Cumulative Expense

   (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

Costs of reduction in headcount as a result of

   reorganization

 

$

130

 

 

$

83

 

 

$

213

 

Other expenses associated with the plan

 

 

48

 

 

 

36

 

 

 

84

 

Total Cumulative Expense

 

$

178

 

 

$

119

 

 

$

297

 

Capital expenditures

 

$

45

 

 

$

64

 

 

$

109

 

 

Restructuring and Relocation Activities

The following table details our restructuring activities as reflected in the Condensed Statement of Operations for the three months ended March 31, 2016 and 2015:

 

 

 

Three months ended March 31

 

(In millions)

 

2016

 

 

2015

 

Other associated costs

 

$

6.1

 

 

$

8.6

 

Restructuring charges

 

 

 

 

 

12.7

 

Total Expense

 

$

6.1

 

 

$

21.3

 

Capital Expenditures

 

$

19.1

 

 

$

2.4

 

 

Components of Restructuring Accrual, Spending and Other Activity and Accrual Balance Remaining

The restructuring accrual, spending and other activity for the three months ended March 31, 2016 and the accrual balance remaining at March 31, 2016 related to these programs were as follows (in millions):

 

Restructuring accrual at December 31, 2015

 

$

76.3

 

Accrual and accrual adjustments

 

 

(0.2

)

Cash payments during 2016

 

 

(12.6

)

Effect of changes in foreign currency exchange rates

 

 

2.0

 

Restructuring accrual at March 31, 2016

 

$

65.5