XML 65 R49.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Abstract]  
Components of Earnings (Loss) Before Income Tax Provision

The components of earnings (loss) before income tax provision were as follows:

 

 

 

Year Ended December 31,

 

(In millions)

 

2016

 

 

2015

 

 

2014

 

Domestic

 

$

168.7

 

 

$

102.8

 

 

$

(62.2

)

Foreign

 

 

397.2

 

 

 

323.1

 

 

 

329.4

 

Total

 

$

565.9

 

 

$

425.9

 

 

$

267.2

 

 

Schedule of Recognition of Excess Tax Benefits in Provision for Income Taxes

The components of our income tax provision (benefit) were as follows:

 

 

 

Year Ended December 31,

 

(In millions)

 

2016

 

 

2015

 

 

2014

 

Current tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

31.3

 

 

$

6.3

 

 

$

(216.0

)

State and local

 

 

(1.3

)

 

 

7.3

 

 

 

0.2

 

Foreign

 

 

107.3

 

 

 

99.5

 

 

 

78.7

 

Total current expense (benefit)

 

 

137.3

 

 

 

113.1

 

 

 

(137.1

)

Deferred tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(42.4

)

 

 

(35.7

)

 

 

176.8

 

State and local

 

 

5.7

 

 

 

10.9

 

 

 

(27.2

)

Foreign

 

 

(21.1

)

 

 

2.2

 

 

 

(3.4

)

Total deferred tax expense (benefit)

 

 

(57.8

)

 

 

(22.6

)

 

 

146.2

 

Total income tax provision

 

$

79.5

 

 

$

90.5

 

 

$

9.1

 

 

Components of Deferred Tax Assets (Liabilities)

Deferred tax assets (liabilities) consist of the following:

 

 

 

December 31,

 

 

 

 

December 31,

 

(In millions)

 

2016

 

 

 

 

2015

 

Restructuring reserves

 

$

6.3

 

 

 

 

$

9.1

 

Accruals not yet deductible for tax purposes

 

 

33.5

 

 

 

 

 

45.6

 

Net operating loss carry forwards

 

 

248.8

 

 

 

 

 

250.1

 

Foreign, federal and state credits and investment tax

   allowances

 

 

144.0

 

 

 

 

 

162.2

 

Employee benefit items

 

 

169.3

 

 

 

 

 

166.5

 

Capitalized expenses

 

 

76.8

 

 

 

 

 

54.9

 

Other

 

 

 

 

 

 

 

37.5

 

Gross deferred tax assets

 

 

678.7

 

 

 

 

 

725.9

 

Valuation allowance

 

 

(218.1

)

 

 

 

 

(257.4

)

Total deferred tax assets

 

 

460.6

 

 

 

 

 

468.5

 

Depreciation and amortization

 

 

(33.3

)

 

 

 

 

(30.3

)

Unremitted foreignearnings

 

 

(19.8

)

 

 

 

 

(44.1

)

Intangibles

 

 

(243.9

)

 

 

 

 

(264.5

)

Other

 

 

(4.1

)

 

 

 

 

 

Total deferred tax liabilities

 

 

(301.1

)

 

 

 

 

(338.9

)

Net deferred tax assets

 

$

159.5

 

 

 

 

$

129.6

 

 

Reconciliation of the Provision for Income Taxes

A reconciliation of the provision for income taxes, with the amount computed by applying the statutory federal income tax rate (35%)  to income before provision for income taxes, is as follows (dollars in millions):

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Computed expected tax

 

$

198.1

 

 

 

35.0

%

 

$

149.1

 

 

 

35.0

%

 

$

93.5

 

 

 

35.0

%

State income taxes, net of federal

   tax benefit

 

 

10.3

 

 

 

1.8

%

 

 

5.2

 

 

 

1.2

%

 

 

(5.7

)

 

 

(2.1

)%

Foreign earnings taxed at lower

   rates

 

 

(31.2

)

 

 

(5.5

)%

 

 

(21.8

)

 

 

(5.1

)%

 

 

(35.2

)

 

 

(13.2

)%

U.S. tax on foreign earnings

 

 

26.9

 

 

 

4.8

%

 

 

12.1

 

 

 

2.8

%

 

 

10.5

 

 

 

3.9

%

Foreign tax credits

 

 

(57.9

)

 

 

(10.2

)%

 

 

(54.4

)

 

 

(12.8

)%

 

 

 

 

 

(—

)%

Unremitted foreign earnings

 

 

(24.3

)

 

 

(4.3

)%

 

 

(86.0

)

 

 

(20.2

)%

 

 

(5.2

)

 

 

(1.9

)%

Stock compensation

 

 

(16.6

)

 

 

(2.9

)%

 

 

 

 

 

(—

)%

 

 

 

 

 

(—

)%

Overall foreign loss recapture

 

 

 

 

 

(—

)%

 

 

67.9

 

 

 

15.9

%

 

 

 

 

 

(—

)%

Net change in valuation allowance

 

 

(35.5

)

 

 

(6.4

)%

 

 

(58.2

)

 

 

(13.7

)%

 

 

(13.2

)

 

 

(4.9

)%

Net change in unrecognized tax

   benefits

 

 

(28.8

)

 

 

(5.1

)%

 

 

56.8

 

 

 

13.3

%

 

 

(23.4

)

 

 

(8.8

)%

Deferred tax asset adjustments

 

 

36.9

 

 

 

6.5

%

 

 

17.1

 

 

 

4.0

%

 

 

 

 

 

(—

)%

Reorganization tax benefit

 

 

 

 

 

(—

)%

 

 

 

 

 

(—

)%

 

 

(2.2

)

 

 

(0.9

)%

Other

 

 

1.6

 

 

 

0.3

%

 

 

2.7

 

 

 

0.6

%

 

 

(10.0

)

 

 

(3.7

)%

Effective income tax rate

 

$

79.5

 

 

 

14.0

%

 

$

90.5

 

 

 

21.2

%

 

$

9.1

 

 

 

3.4

%

 

Unrecognized Tax Benefits and Effect on Effective Income Tax Rate

We are providing the following disclosures related to our unrecognized tax benefits and the effect on our effective income tax rate if recognized (in millions):

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Beginning balance of unrecognized tax benefits

 

$

239.1

 

 

$

188.9

 

 

$

221.9

 

Additions for tax positions of current year

 

 

13.4

 

 

 

3.1

 

 

 

5.2

 

Additions for tax positions of prior years

 

 

23.3

 

 

 

111.9

 

 

 

7.7

 

Reductions for tax positions of prior years

 

 

(23.0

)

 

 

(7.2

)

 

 

(39.8

)

Reductions for lapses of statutes of limitation

 

 

(40.7

)

 

 

(57.6

)

 

 

(6.2

)

Ending balance of unrecognized tax benefits

 

$

212.1

 

 

$

239.1

 

 

$

188.9