XML 81 R65.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segments - Net Sales and Adjusted EBITDA of Reportable Segments (Detail) - USD ($)
$ in Millions
 3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
 [1]
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                      
Net sales $ 1,744.1 $ 1,716.6 $ 1,727.0 $ 1,590.6 $ 1,753.9 $ 1,746.2 $ 1,785.0 $ 1,746.4 $ 6,778.3 $ 7,031.5 $ 7,750.5
Adjusted EBITDA Margin                 17.10% 16.70% 14.40%
Non-U.S. GAAP Total Company Adjusted EBITDA                 $ 1,157.0 $ 1,174.1 $ 1,118.3
Operating Segments [Member] | Food Care [Member]                      
Segment Reporting Information [Line Items]                      
Net sales                 3,222.1 3,405.1 3,835.3
Adjusted EBITDA                 $ 661.1 $ 689.8 $ 670.2
Adjusted EBITDA Margin                 20.50% 20.30% 17.50%
Operating Segments [Member] | Diversey Care [Member]                      
Segment Reporting Information [Line Items]                      
Net sales                 $ 1,963.2 $ 1,999.1 $ 2,173.1
Adjusted EBITDA                 $ 251.3 $ 231.9 $ 245.0
Adjusted EBITDA Margin                 12.80% 11.60% 11.30%
Operating Segments [Member] | Product Care [Member]                      
Segment Reporting Information [Line Items]                      
Net sales [2]                 $ 1,523.7 $ 1,553.6 $ 1,662.6
Adjusted EBITDA [2]                 $ 331.8 $ 324.1 $ 293.7
Adjusted EBITDA Margin                 21.80% 20.90% 17.70%
Other [Member]                      
Segment Reporting Information [Line Items]                      
Net sales [2]                 $ 69.3 $ 73.7 $ 79.5
Adjusted EBITDA [2]                 $ (87.2) $ (71.7) $ (90.6)
Product Concentration Risk [Member] | Net Sales [Member] | Operating Segments [Member] | Food Care [Member]                      
Segment Reporting Information [Line Items]                      
Concentration risk percentage                 47.50% 48.40% 49.50%
Product Concentration Risk [Member] | Net Sales [Member] | Operating Segments [Member] | Diversey Care [Member]                      
Segment Reporting Information [Line Items]                      
Concentration risk percentage                 29.00% 28.40% 28.00%
Product Concentration Risk [Member] | Net Sales [Member] | Operating Segments [Member] | Product Care [Member]                      
Segment Reporting Information [Line Items]                      
Concentration risk percentage                 22.50% 22.10% 21.50%
[1] During the fourth quarter of 2015, adjustments were made to prior year provisions which resulted in an increase in earnings per share. Refer to Note 16 “Income Taxes” of the Notes to Consolidated Financial Statements for further information.
[2] As of January 1, 2016, our Kevothermal business was moved from Other to our Product Care Segment. This resulted in a reclassification of $13.1 million of net sales and $3.1 million of adjusted EBITDA for the year ended December 31, 2015 and $7.6 million of net sales and $1.0 million of adjusted EBITDA for the year ended December 31, 2014.