XML 28 R14.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Discontinued Operations, Divestitures and Acquisitions | 12 Months Ended
--- | ---
Dec. 31, 2018
Discontinued Operations and Disposal Groups [Abstract] |
Discontinued Operations, Divestitures and Acquisitions | Discontinued Operations, Divestitures and Acquisitions Discontinued Operations On March 25, 2017, we entered into a definitive agreement to sell our Diversey Care division and the food hygiene and cleaning business within our Food Care division (collectively, "Diversey") for gross proceeds of USD equivalent of $3.2 billion, subject to customary closing conditions. The transaction was completed on September 6, 2017. We recorded a net gain on the sale of Diversey of $640.7 million, net of taxes of $197.5 million. During 2018, we recorded an additional net gain on the sale of Diversey of $42.8 million, net of taxes. This was related to the final net working capital settlement as well as the release of tax indemnity reserves upon expiration of statute of limitations. We have classified the operating results of Diversey, together with certain costs related to the divestiture transaction, as discontinued operations, net of tax, in the Consolidated Statements of Operations for the years ended December 31, 2017 and 2016. Summary operating results of Diversey were as follows:
|  | Year Ended December 31,
(In millions) |  | 2017 |  | 2016
Net sales |  | $ | 1,669.0 |  |  | $ | 2,567.0 |
Cost of sales |  | 950.4 |  |  | 1,440.3 |
Gross profit |  | 718.6 |  |  | 1,126.7 |
Selling, general and administrative expenses |  | 538.3 |  |  | 859.2 |
Amortization expense of intangible assets acquired |  | 23.9 |  |  | 79.9 |
Operating profit |  | 156.4 |  |  | 187.6 |
Other expense, net |  | (17.0 | ) |  | (9.7 | )
Earnings from discontinued operations before income tax provision (benefit) |  | 139.4 |  |  | 177.9 |
Income tax provision (benefit) from discontinued operations(1) |  | 28.0 |  |  | (16.2 | )
Net earnings from discontinued operations |  | $ | 111.4 |  |  | $ | 194.1 |
(1) | For the year ended December 31, 2017, net earnings from discontinued operations included tax expense of $28.0 million, primarily driven by a change in our repatriation strategy and offset by a favorable earnings mix in jurisdictions with lower rates. For the year ended December 31, 2016, net earnings from discontinued operations were impacted by tax benefits of $16.2 million, primarily related to the release of reserves and favorable earnings mix in jurisdictions with lower tax rates.
The following table presents selected financial information regarding cash flows of Diversey in the Consolidated Statements of Cash Flows but are within discontinued operations in the Consolidated Statements of Operations:
|  | Year Ended December 31,
(In millions) |  | 2017 |  | 2016
Non-cash items included in net earnings from discontinued operations: |  |  |  |  |  |
Depreciation and amortization |  | $ | 29.3 |  |  | $ | 111.4 |
Share-based incentive compensation |  | 10.2 |  |  | 12.0 |
Profit sharing expense |  | 3.0 |  |  | 2.9 |
Provision for bad debt |  | 2.3 |  |  | 5.0 |
Capital expenditures |  | 11.9 |  |  | 17.8 |
The amounts disclosed in the tables above have been excluded from disclosures unless otherwise noted. On April 1, 2017, the Diversey Care division acquired the UVC disinfection portfolio of Daylight Medical, a manufacturer of innovative medical devices. The preliminary fair value of the consideration transferred was approximately $25.2 million which included $3.5 million of cash paid at closing as well as a preliminary fair value of $21.7 million related to $14.4 million of noncontingent consideration which will be paid in the future and a $7.3 million of preliminary fair value for liability-classified contingent consideration. The assets and liabilities acquired as part of the acquisition are transferred with the sale of Diversey. Divestitures Divestiture of Embalagens Ltda. On August 1, 2017, we entered into an agreement to sell our polystyrene food tray business in Guarulhos, Brazil for a gross purchase price of R$26.9 million (or $8.2 million as of closing date of March 19, 2018). The purchase price was subject to working capital, cash and debt adjustments, which were finalized in the fourth quarter of 2018 for R$1.6 million (or $0.4 million). For the year ended December 31, 2018, the Company recognized a net gain on the sale of $1.4 million, on the Consolidated Statements of Operations. Acquisitions Acquisition of AFP On August 1, 2018, the Company acquired AFP, Inc., a leading, privately held fabricator of foam, corrugated, molded pulp and wood packaging solutions, to join its Product Care division. This acquisition further expands our protective packaging solutions in the electronics, transportation and industrial markets with custom-engineered applications. We acquired 100% of AFP shares for an estimated consideration of $74.1 million, excluding $2.9 million of cash acquired. The following table summarizes the consideration transferred to acquire AFP and the preliminary allocation of the purchase price among the assets acquired and liabilities assumed.
|  | Preliminary Allocation |  | Measurement Period |  | Revised Preliminary Allocation
(In millions) |  | As of August 1, 2018 |  | Adjustments |  | As of December 31, 2018
Total consideration transferred |  | $ | 70.8 |  |  | $ | 3.3 |  |  | $ | 74.1 |
Assets: |  |  |  |  |  |
Cash and cash equivalents |  | 2.9 |  |  | — |  |  | 2.9 |
Trade receivables, net |  | 30.8 |  |  | — |  |  | 30.8 |
Inventories, net |  | 7.1 |  |  | 0.1 |  |  | 7.2 |
Prepaid expenses and other current assets |  | 0.7 |  |  | — |  |  | 0.7 |
Property and equipment, net |  | 3.5 |  |  | (0.4 | ) |  | 3.1 |
Identifiable intangible assets, net |  | 18.6 |  |  | 4.1 |  |  | 22.7 |
Goodwill |  | 21.6 |  |  | (2.0 | ) |  | 19.6 |
Other non-current assets |  | 0.7 |  |  | (0.4 | ) |  | 0.3 |
Total assets |  | $ | 85.9 |  |  | $ | 1.4 |  |  | $ | 87.3 |
Liabilities: |  |  |  |  |  |
Current portion of long-term debt |  | — |  |  | 0.1 |  |  | 0.1 |
Accounts payable |  | 13.8 |  |  | (2.2 | ) |  | 11.6 |
Other current liabilities |  | 1.3 |  |  | — |  |  | 1.3 |
Long-term debt, less current portion |  | — |  |  | 0.2 |  |  | 0.2 |
Total liabilities |  | $ | 15.1 |  |  | $ | (1.9 | ) |  | $ | 13.2 |
The following tables summarizes the identifiable intangible assets, net and their useful life.
|  | Amount |  | Useful life
|  | (in millions) |  | (in years)
Customer relationships |  | $ | 18.6 |  |  | 11
Trademarks and tradenames |  | 4.1 |  |  | 5
Total intangible assets with definite lives |  | $ | 22.7 |  |  |
Acquisition of Fagerdala On October 2, 2017, the Company acquired Fagerdala Singapore Pte Ltd. ("Fagerdala"), a manufacturer and fabricator of polyethylene foam based in Singapore, to join its Product Care division. We acquired 100% of Fagerdala shares for estimated consideration of S$144.7 million, or $106.2 million, net of cash acquired of $13.3 million, inclusive of purchase price adjustments which were finalized in the third quarter of 2018. We acquired Fagerdala to leverage its manufacturing footprint in Asia, expertise in foam manufacturing and fabrication, and commercial organization to grow sales in the consumer electronics, medical equipment and devices, automotive, temperature assurance, and e-commerce fulfillment sectors. The following table summarizes the consideration transferred to acquire Fagerdala and the final allocation of the purchase price among the assets acquired and liabilities assumed.
|  | Preliminary Allocation |  | Measurement Period |  | Final Allocation
(In millions) |  | As of October 2, 2017 |  | Adjustments |  | As of December 31, 2018
Total consideration transferred |  | $ | 106.6 |  |  | $ | (0.4 | ) |  | $ | 106.2 |
Assets: |  |  |  |  |  |
Cash and cash equivalents |  | 13.3 |  |  | — |  |  | 13.3 |
Trade receivables, net |  | 22.4 |  |  | — |  |  | 22.4 |
Inventories, net |  | 10.0 |  |  | 0.1 |  |  | 10.1 |
Prepaid expenses and other current assets |  | 8.4 |  |  | — |  |  | 8.4 |
Property and equipment, net |  | 23.3 |  |  | — |  |  | 23.3 |
Identifiable intangible assets, net |  | 41.4 |  |  | 0.7 |  |  | 42.1 |
Goodwill |  | 39.3 |  |  | (1.5 | ) |  | 37.8 |
Total assets |  | $ | 158.1 |  |  | $ | (0.7 | ) |  | $ | 157.4 |
Liabilities: |  |  |  |  |  |
Short-term borrowings |  | 14.0 |  |  | — |  |  | 14.0 |
Accounts payable |  | 6.9 |  |  | — |  |  | 6.9 |
Other current liabilities |  | 15.1 |  |  | (0.1 | ) |  | 15.0 |
Long-term debt, less current portion |  | 3.8 |  |  | — |  |  | 3.8 |
Non-current deferred taxes |  | 11.7 |  |  | (0.2 | ) |  | 11.5 |
Total liabilities |  | $ | 51.5 |  |  | $ | (0.3 | ) |  | $ | 51.2 |
The following tables summarizes the identifiable intangible assets, net and their useful life.
|  | Amount |  | Useful life
|  | (in millions) |  | (in years)
Customer relationships |  | $ | 25.4 |  |  | 17
Trademarks and tradenames |  | 10.6 |  |  | 15
Technology |  | 6.1 |  |  | 13
Total intangible assets with definite lives |  | $ | 42.1 |  |  |
Acquisition of Deltaplam On August 1, 2017, the Company acquired Deltaplam Embalagens Indústria e Comércio Ltda ("Deltaplam"), a family owned and operated Brazilian flexible packaging manufacturer, to join its Food Care division. The preliminary fair value of consideration transferred was approximately $25.8 million. We recorded the fair value of the assets acquired and liabilities assumed on the acquisition date, which included a preliminary allocation of $8.1 million of goodwill and $7.4 million of intangible assets. The final fair value of consideration transferred was $25.3 million, which included $9.7 million of goodwill and $5.9 million of intangible assets.

X
- References No definition available. + Details
Name: | us-gaap_DiscontinuedOperationsAndDisposalGroupsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for business combinations, including leverage buyout transactions (as applicable), and divestitures. This may include a description of a business combination or divestiture (or series of individually immaterial business combinations or divestitures) completed during the period, including background, timing, and assets and liabilities recognized and reclassified or sold. This element does not include fixed asset sales and plant closings. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -URI http://asc.fasb.org/subtopic&trid=2122178 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -URI http://asc.fasb.org/topic&trid=2303972 + Details
Name: | us-gaap_MergersAcquisitionsAndDispositionsDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration