XML 57 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Restructuring Activities (Tables)
12 Months Ended
Dec. 31, 2018
Restructuring and Related Activities [Abstract]  
Board of Directors Approved Restructuring
The Board of Directors has approved restructuring spend as follows:
(in millions)
 
Total Restructuring Program Range
 
Cumulative Spend to Date
 
Remaining Restructuring Spend(2)
 
 
Low
 
High
 
 
 
Low
 
High
Costs of reduction in headcount as a result of reorganization
 
$
385

 
$
405

 
$
(285
)
 
$
100

 
$
120

Other expenses associated with the Program
 
205

 
225

 
(137
)
 
68

 
88

Total expense
 
$
590

 
$
630

 
$
(422
)
 
$
168

 
$
208

Capital expenditures
 
250

 
255

 
(236
)
 
14

 
19

Total estimated cash cost(1)
 
$
840

 
$
885

 
$
(658
)
 
$
182

 
$
227


  
 
      
(1) 
Total estimated cash cost excludes the impact of proceeds and foreign currency impact.
(2) 
Remaining restructuring spend primarily consists of restructuring costs associated with the announcement on December 13, 2018 as part of the Company’s Reinvent SEE strategy, and the completion of our efforts to eliminate stranded costs.
Restructuring and Relocation Activities
The following table details our restructuring activities as reflected in the Consolidated Statements of Operations for the years ended December 31, 2018, 2017 and 2016
 
 
Year Ended December 31,
(In millions)
 
2018
 
2017
 
2016
Continuing operations:
 
 
 
 
 
 
Other associated costs(1)
 
$
13.9

 
$
14.3

 
$
19.8

Restructuring charges
 
47.8

 
12.1

 
2.5

Total charges from continuing operations
 
61.7

 
26.4

 
22.3

Charges included in discontinued operations
 

 
2.4

 
18.6

Total charges
 
$
61.7

 
$
28.8

 
$
40.9

Capital expenditures
 
$
1.0

 
$
21.3

 
$
123.5


  
 
      
(1) 
Other associated costs excludes non-cash cost of $1.9 million for the year ended December 31, 2018 related to share based compensation expense.
Components of Restructuring Accrual, Spending and Other Activity and Accrual Balance Remaining
The restructuring accrual, spending and other activity for the year ended December 31, 2018 and the accrual balance remaining at December 31, 2018 related to the Program were as follows:
(In millions)
 
Restructuring accrual at December 31, 2017
$
16.1

Accrual and accrual adjustments
47.8

Cash payments during 2018
(25.0
)
Effect of changes in foreign currency exchange rates
(1.4
)
Restructuring accrual at December 31, 2018
$
37.5