XML 45 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2

Segments (Tables)

9 Months Ended

Sep. 30, 2022

Segment Reporting [Abstract]

Net Sales and Adjusted EBITDA by Reportable Segments

The following tables show Net sales and Segment Adjusted EBITDA by reportable segment:

						Three Months Ended September 30,												Nine Months Ended September 30,
(In millions)						2022						2021						2022						2021
Net sales:
Food						$	829.8					$	797.4					$	2,443.3					$	2,236.3
As a % of Consolidated net sales						59.3		%				56.7		%				57.7		%				55.9		%
Protective						570.6						609.3						1,792.7						1,766.0
As a % of Consolidated net sales						40.7		%				43.3		%				42.3		%				44.1		%
Consolidated Net sales						$	1,400.4					$	1,406.7					$	4,236.0					$	4,002.3
						Three Months Ended September 30,												Nine Months Ended September 30,
(In millions)						2022						2021						2022						2021
Segment Adjusted EBITDA:
Food						$	185.3					$	169.4					$	553.4					$	484.4
Adjusted EBITDA Margin						22.3		%				21.2		%				22.6		%				21.7		%
Protective						109.5						102.7						363.2						319.9
Adjusted EBITDA Margin						19.2		%				16.9		%				20.3		%				18.1		%
Total Segment Adjusted EBITDA						$	294.8					$	272.1					$	916.6					$	804.3

Reconciliation of Net Earning (Loss) to Total Company Adjusted EBITDA

The following table shows a reconciliation of Segment Adjusted EBITDA to Earnings before income tax provision:

						Three Months Ended September 30,												Nine Months Ended September 30,
(In millions)						2022						2021						2022						2021
Food Adjusted EBITDA						$	185.3					$	169.4					$	553.4					$	484.4
Protective Adjusted EBITDA						109.5						102.7						363.2						319.9
Corporate Adjusted EBITDA						(2.2)						(1.5)						(3.6)						(2.4)
Interest expense, net						(40.9)						(42.4)						(119.3)						(127.6)
Depreciation and amortization(1)						(59.4)						(55.2)						(179.0)						(170.3)
Special Items:
Restructuring charges(2)						(0.6)						(2.4)						(4.6)						(4.5)
Other restructuring associated costs(3)						(1.6)						(5.4)						(8.5)						(15.5)
Foreign currency exchange loss due to highly inflationary economies						(2.2)						(0.9)						(5.9)						(2.9)
Loss on debt redemption and refinancing activities						—						(14.7)						(11.2)						(14.7)
Fair value gain/impairment (loss) on equity investments						—						6.6						(31.6)						6.6
Charges related to acquisition and divestiture activity						(0.3)						(0.8)						0.8						(1.9)
Other Special Items(4)						(3.6)						(1.0)						(3.6)						(1.9)
Pre-tax impact of Special Items						(8.3)						(18.6)						(64.6)						(34.8)
Earnings before income tax provision						$	184.0					$	154.4					$	550.1					$	469.2

(1)Depreciation and amortization by segment were as follows:

						Three Months Ended September 30,												Nine Months Ended September 30,
(In millions)						2022						2021						2022						2021
Food						$	34.4					$	32.3					$	103.7					$	96.7
Protective						25.0						22.9						75.3						73.6
Total Company depreciation and amortization(i)						$	59.4					$	55.2					$	179.0					$	170.3

(i)    Includes share-based incentive compensation of $12.7 million and $41.3 million for the three and nine months ended September 30, 2022, respectively, and $10.6 million and $34.4 million for the three and nine months ended September 30, 2021, respectively.

(2)Restructuring charges by segment were as follows:

						Three Months Ended September 30,												Nine Months Ended September 30,
(In millions)						2022						2021						2022						2021
Food						$	0.6					$	0.8					$	3.1					$	1.9
Protective						—						1.6						1.5						2.6
Total Company restructuring charges						$	0.6					$	2.4					$	4.6					$	4.5

(3)Restructuring associated costs for the three and nine months ended September 30, 2022 and 2021 primarily relate to fees paid to third-party consultants in support of the Reinvent SEE business transformation. The nine months ended September 30, 2022 also includes site consolidation costs and the nine months ended September 30, 2021 also includes a one-time, non-cash cumulative translation adjustment (CTA) loss recognized due to the wind-up of one of our legal entities.

(4)Other Special Items for the three and nine months ended September 30, 2022 relate to fees paid for professional services, including legal fees, directly associated with Special Items of events that are considered one-time or infrequent in nature. For the nine months ended September 30, 2022, the professional fees are partially offset by a one-time gain on the disposal of land in the United Kingdom (UK).

Assets by Reportable Segments

The following table shows assets allocated by reportable segment. Assets allocated by reportable segment include: trade receivables, net; inventory, net; property and equipment, net; goodwill; intangible assets, net; and leased systems, net.

(In millions)						September 30, 2022						December 31, 2021
Assets allocated to segments:
Food						$	2,371.8					$	2,169.0
Protective						2,844.2						2,844.3
Total segments						5,216.0						5,013.3
Assets not allocated:
Cash and cash equivalents						$	248.8					$	561.0
Non-current assets held for sale						—						1.5
Income tax receivables						20.8						28.8
Other receivables						95.8						83.7
Deferred taxes						117.1						138.4
Other						376.6						402.6
Total						$	6,075.1					$	6,229.3

X

- Definition

Reconciliation Of Adjusted Earnings Before Income Tax Depreciation And Amortization To Net Earnings [Table Text Block]

+ References

No definition available.

+ Details

Name:	see_ReconciliationOfAdjustedEarningsBeforeIncomeTaxDepreciationAndAmortizationToNetEarningsTableTextBlock
Namespace Prefix:	see_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (c)
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599

+ Details

Name:	us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (b)
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599

+ Details

Name:	us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration