XML 64 R50.htm IDEA: XBRL DOCUMENT
v3.22.4

Other Post-Employment Benefit Plans (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Retirement Benefits [Abstract] |
Funded Status for Pension Plans | The following table presents our funded status for 2022 and 2021 for our U.S. and international pension plans. The measurement date used to determine benefit obligations and plan assets is December 31 for all material plans.
|  | December 31, 2022 |  | December 31, 2021
(In millions) |  | U.S. |  | International |  | Total |  | U.S. |  | International |  | Total
Change in benefit obligation: |  |  |  |  |  |  |  |  |  |  |  |
Projected benefit obligation at beginning of period |  | $ | 185.1 |  |  | $ | 714.1 |  |  | $ | 899.2 |  |  | $ | 202.2 |  |  | $ | 782.9 |  |  | $ | 985.1 |
Service cost |  | 0.1 |  |  | 4.2 |  |  | 4.3 |  |  | 0.1 |  |  | 5.0 |  |  | 5.1 |
Interest cost |  | 4.1 |  |  | 11.4 |  |  | 15.5 |  |  | 3.5 |  |  | 8.8 |  |  | 12.3 |
Actuarial gain |  | (36.9) |  |  | (173.2) |  |  | (210.1) |  |  | (6.7) |  |  | (30.2) |  |  | (36.9) |
Settlement |  | — |  |  | (2.0) |  |  | (2.0) |  |  | — |  |  | (7.1) |  |  | (7.1) |
Benefits paid |  | (12.9) |  |  | (23.4) |  |  | (36.3) |  |  | (14.0) |  |  | (24.7) |  |  | (38.7) |
Employee contributions |  | — |  |  | 0.9 |  |  | 0.9 |  |  | — |  |  | 0.8 |  |  | 0.8 |
Other |  | — |  |  | (0.3) |  |  | (0.3) |  |  | — |  |  | (0.3) |  |  | (0.3) |
Foreign exchange impact |  | — |  |  | (49.9) |  |  | (49.9) |  |  | — |  |  | (21.1) |  |  | (21.1) |
Projected benefit obligation at end of period |  | $ | 139.5 |  |  | $ | 481.8 |  |  | $ | 621.3 |  |  | $ | 185.1 |  |  | $ | 714.1 |  |  | $ | 899.2 |
Change in plan assets: |  |  |  |  |  |  |  |  |  |  |  |
Fair value of plan assets at beginning of period |  | $ | 150.8 |  |  | $ | 677.5 |  |  | $ | 828.3 |  |  | $ | 141.6 |  |  | $ | 695.0 |  |  | $ | 836.6 |
Actual return on plan assets |  | (24.4) |  |  | (153.4) |  |  | (177.8) |  |  | 18.5 |  |  | 11.3 |  |  | 29.8 |
Employer contributions |  | — |  |  | 8.7 |  |  | 8.7 |  |  | 4.7 |  |  | 14.9 |  |  | 19.6 |
Employee contributions |  | — |  |  | 0.9 |  |  | 0.9 |  |  | — |  |  | 0.8 |  |  | 0.8 |
Benefits paid |  | (12.9) |  |  | (23.4) |  |  | (36.3) |  |  | (14.0) |  |  | (24.7) |  |  | (38.7) |
Settlement |  | — |  |  | (2.1) |  |  | (2.1) |  |  | — |  |  | (7.1) |  |  | (7.1) |
Other |  | — |  |  | (0.3) |  |  | (0.3) |  |  | — |  |  | (0.4) |  |  | (0.4) |
Foreign exchange impact |  | — |  |  | (51.0) |  |  | (51.0) |  |  | — |  |  | (12.3) |  |  | (12.3) |
Fair value of plan assets at end of period |  | $ | 113.5 |  |  | $ | 456.9 |  |  | $ | 570.4 |  |  | $ | 150.8 |  |  | $ | 677.5 |  |  | $ | 828.3 |
Underfunded status at end of year |  | $ | (26.0) |  |  | $ | (24.9) |  |  | $ | (50.9) |  |  | $ | (34.3) |  |  | $ | (36.6) |  |  | $ | (70.9) |
Accumulated benefit obligation at end of year |  | $ | 139.5 |  |  | $ | 473.7 |  |  | $ | 613.2 |  |  | $ | 185.1 |  |  | $ | 701.8 |  |  | $ | 886.9 |
The status of these plans, including a reconciliation of benefit obligations, a reconciliation of plan assets and the funded status of the plans, follows:
|  | December 31,
(In millions) |  | 2022 |  | 2021
Change in benefit obligations: |  |  |  |
Benefit obligation at beginning of period |  | $ | 40.4 |  |  | $ | 43.4 |
Interest cost |  | 0.7 |  |  | 0.6 |
Actuarial gain |  | (5.0) |  |  | (0.9) |
Benefits paid, net |  | (2.8) |  |  | (2.7) |
Benefit obligation at end of period |  | $ | 33.3 |  |  | $ | 40.4 |
Change in plan assets: |  |  |  |
Fair value of plan assets at beginning of period |  | $ | — |  |  | $ | — |
Employer contribution |  | 2.8 |  |  | 2.7 |
Benefits paid, net |  | (2.8) |  |  | (2.7) |
Fair value of plan assets at end of period |  | $ | — |  |  | $ | — |
Net amount recognized: |  |  |  |
Underfunded status |  | $ | (33.3) |  |  | $ | (40.4) |
Accumulated benefit obligation at end of year |  | $ | 33.3 |  |  | $ | 40.4 |
Net amount recognized in consolidated balance sheets consists of: |  |  |  |
Current liability |  | $ | (5.0) |  |  | $ | (5.1) |
Non-current liability |  | (28.3) |  |  | (35.3) |
Net amount recognized |  | $ | (33.3) |  |  | $ | (40.4) |
Amounts recognized in accumulated other comprehensive loss consist of: |  |  |  |
Net actuarial (gain) loss |  | $ | (3.8) |  |  | $ | 1.2 |
Prior service credit |  | (1.6) |  |  | (2.0) |
Total |  | $ | (5.4) |  |  | $ | (0.8) |
Components of Net Periodic Benefit Cost | The following table shows the components of our net periodic benefit (income) cost and cost of special events related to our pension plans for the three years ended December 31:
|  | Year Ended December 31,
(In millions) |  | 2022 |  | 2021 |  | 2020
Net periodic benefit cost (income): |  |  |  |  |  |
U.S. and international net periodic benefit cost included in cost of sales(1) |  | $ | 1.2 |  |  | $ | 1.3 |  |  | $ | 1.2 |
U.S. and international net periodic benefit cost included in selling, general and administrative expenses |  | 3.1 |  |  | 3.8 |  |  | 3.4 |
U.S. and international net periodic benefit income and cost of special events included in other expense (income), net |  | (6.7) |  |  | (6.3) |  |  | (3.8) |
Total benefit (income) cost |  | $ | (2.4) |  |  | $ | (1.2) |  |  | $ | 0.8 |
(1)The amount recorded in inventory for the years ended December 31, 2022, 2021 and 2020 was not material. The following table shows the components of our net periodic benefit (income) cost for the years ended December 31, for our pension plans:
|  | December 31, 2022 |  | December 31, 2021 |  | December 31, 2020
(In millions) |  | U.S. |  | International |  | Total |  | U.S. |  | International |  | Total |  | U.S. |  | International |  | Total
Components of net periodic benefit (income) cost: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Service cost |  | $ | 0.1 |  |  | $ | 4.2 |  |  | $ | 4.3 |  |  | $ | 0.1 |  |  | $ | 5.0 |  |  | $ | 5.1 |  |  | $ | 0.1 |  |  | $ | 4.5 |  |  | $ | 4.6 |
Interest cost |  | 4.1 |  |  | 11.4 |  |  | 15.5 |  |  | 3.5 |  |  | 8.8 |  |  | 12.3 |  |  | 5.3 |  |  | 11.2 |  |  | 16.5 |
Expected return on plan assets |  | (9.0) |  |  | (18.8) |  |  | (27.8) |  |  | (8.9) |  |  | (18.5) |  |  | (27.4) |  |  | (9.0) |  |  | (19.4) |  |  | (28.4) |
Amortization of net prior service cost |  | — |  |  | 0.3 |  |  | 0.3 |  |  | — |  |  | 0.3 |  |  | 0.3 |  |  | — |  |  | 0.2 |  |  | 0.2 |
Amortization of net actuarial loss |  | 1.7 |  |  | 3.6 |  |  | 5.3 |  |  | 2.4 |  |  | 5.2 |  |  | 7.6 |  |  | 1.5 |  |  | 4.6 |  |  | 6.1 |
Net periodic benefit (income) cost |  | (3.1) |  |  | 0.7 |  |  | (2.4) |  |  | (2.9) |  |  | 0.8 |  |  | (2.1) |  |  | (2.1) |  |  | 1.1 |  |  | (1.0) |
Cost of settlement |  | — |  |  | — |  |  | — |  |  | — |  |  | 0.9 |  |  | 0.9 |  |  | — |  |  | 1.8 |  |  | 1.8 |
Total benefit (income) cost |  | $ | (3.1) |  |  | $ | 0.7 |  |  | $ | (2.4) |  |  | $ | (2.9) |  |  | $ | 1.7 |  |  | $ | (1.2) |  |  | $ | (2.1) |  |  | $ | 2.9 |  |  | $ | 0.8 |
The components of net periodic benefit cost were as follows:
|  | Year Ended December 31,
(In millions) |  | 2022 |  | 2021 |  | 2020
Components of net periodic benefit cost: |  |  |  |  |  |
Interest cost |  | 0.7 |  |  | 0.6 |  |  | 1.0 |
Amortization of net gain |  | (0.1) |  |  | (0.2) |  |  | (0.2) |
Amortization of prior service credit |  | (0.3) |  |  | (0.3) |  |  | (0.3) |
Net periodic benefit cost |  | $ | 0.3 |  |  | $ | 0.1 |  |  | $ | 0.5 |
Impact of settlement/curtailment |  | — |  |  | — |  |  | — |
Total benefit cost for fiscal year |  | $ | 0.3 |  |  | $ | 0.1 |  |  | $ | 0.5 |
Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Loss (Income) | Changes in plan assets and benefit obligations reflected in AOCL for the years ended December 31, 2022 and 2021 were as follows:
|  | December 31, 2022 |  | December 31, 2021
(In millions) |  | U.S. |  | International |  | Total |  | U.S. |  | International |  | Total
Current year actuarial gain |  | $ | (3.5) |  |  | $ | (1.0) |  |  | $ | (4.5) |  |  | $ | (16.4) |  |  | $ | (22.9) |  |  | $ | (39.3) |
Amortization of actuarial loss |  | (1.7) |  |  | (3.6) |  |  | (5.3) |  |  | (2.4) |  |  | (5.2) |  |  | (7.6) |
Amortization of prior service cost |  | — |  |  | (0.3) |  |  | (0.3) |  |  | — |  |  | (0.3) |  |  | (0.3) |
Settlement |  | — |  |  | — |  |  | — |  |  | — |  |  | (0.9) |  |  | (0.9) |
Total |  | $ | (5.2) |  |  | $ | (4.9) |  |  | $ | (10.1) |  |  | $ | (18.8) |  |  | $ | (29.3) |  |  | $ | (48.1) |
Changes in benefit obligations that were recognized in AOCL for the years ended December 31, 2022 and December 31, 2021 were as follows:
|  | December 31, 2022 |  | December 31, 2021
(In millions) |  | U.S. |  | International |  | Total |  | U.S. |  | International |  | Total
Current year actuarial gain |  | $ | (4.9) |  |  | $ | (0.1) |  |  | $ | (5.0) |  |  | $ | (0.9) |  |  | $ | — |  |  | $ | (0.9) |
Amortization of actuarial gain |  | — |  |  | 0.1 |  |  | 0.1 |  |  | — |  |  | 0.2 |  |  | 0.2 |
Amortization of prior service credit |  | 0.3 |  |  | — |  |  | 0.3 |  |  | 0.3 |  |  | — |  |  | 0.3 |
Total |  | $ | (4.6) |  |  | $ | — |  |  | $ | (4.6) |  |  | $ | (0.6) |  |  | $ | 0.2 |  |  | $ | (0.4) |
Expected Post-retirement Benefits | We expect the following estimated future benefit payments, which reflect expected future service as appropriate, to be paid in the years indicated:
|  | Amount (In millions)
Year |  | U.S. |  | International |  | Total
2023 |  | $ | 11.8 |  |  | $ | 28.5 |  |  | $ | 40.3 |
2024 |  | 11.8 |  |  | 26.7 |  |  | 38.5 |
2025 |  | 11.4 |  |  | 27.0 |  |  | 38.4 |
2026 |  | 11.4 |  |  | 28.6 |  |  | 40.0 |
2027 |  | 11.2 |  |  | 30.3 |  |  | 41.5 |
2028 to 2032 (combined) |  | 54.1 |  |  | 160.5 |  |  | 214.6 |
Total |  | $ | 111.7 |  |  | $ | 301.6 |  |  | $ | 413.3 |
Expected post-retirement benefits (net of Medicare Part D subsidies) for each of the next five years and succeeding five years are as follows:
Year |  | Amount (In millions)
2023 |  | $ | 5.1 |
2024 |  | 4.5 |
2025 |  | 4.0 |
2026 |  | 3.6 |
2027 |  | 3.1 |
2028 to 2032 (combined) |  | 11.2 |
Total |  | $ | 31.5 |

X
- Definition Tabular disclosure of the change in the benefit obligation, fair value of plan assets, and funded status of pension plans or other employee benefit plans. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a)(b)(c) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ChangesInProjectedBenefitObligationsFairValueOfPlanAssetsAndFundedStatusOfPlanTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_CompensationAndRetirementDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the net gain (loss) and net prior service cost or credit recognized in other comprehensive income (loss) for the period for pension plans and/or other employee benefit plans, and reclassification adjustments of other comprehensive income (loss) for the period, as those amounts, including amortization of the net transition asset or obligation, are recognized as components of net periodic benefit cost. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (i) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfAmountsRecognizedInOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (h) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfNetBenefitCostsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration