XML 86 R72.htm IDEA: XBRL DOCUMENT v3.22.4
Segments - Reconciliation of U.S. GAAP Net Earnings to Non-U.S. GAAP Total Company Adjusted EBITDA (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Segment Adjusted EBITDA $ 1,220.7 $ 1,134.6 $ 1,055.5
Interest expense, net (162.3) (167.8) (174.4)
Depreciation and amortization, net of adjustments (236.8) (232.2) (216.5)
Special Items:      
Restructuring charges (12.1) (14.5) (11.0)
Other restructuring associated costs (9.3) (16.5) (19.5)
Foreign currency exchange loss due to highly inflationary economies (8.8) (3.6) (4.7)
Loss on debt redemption and refinancing activities (11.2) (18.6) 0.0
Impairment (loss)/fair value gain on equity investments, net (30.6) 6.6 15.1
Impairment of debt investment 0.0 (8.0) 0.0
Charges related to acquisition and divestiture activity (3.1) (2.6) (7.1)
Gain on sale of Reflectix 0.0 45.3 0.0
Other Special Items (6.7) (3.5) (6.8)
Pre-tax impact of Special Items (81.8) (15.4) (34.0)
Earnings before income tax provision 729.3 716.2 626.2
Food      
Special Items:      
Restructuring charges (8.3) (7.2) (3.2)
Food | Operating Segments      
Segment Reporting Information [Line Items]      
Segment Adjusted EBITDA 755.1 688.4 647.5
Protective      
Special Items:      
Restructuring charges (3.8) (7.3) (7.8)
Protective | Operating Segments      
Segment Reporting Information [Line Items]      
Segment Adjusted EBITDA $ 465.6 $ 446.2 $ 408.0