XML 48 R37.htm IDEA: XBRL DOCUMENT
v3.24.2.u1

Segments (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2024
Segment Reporting [Abstract] |
Net Sales and Adjusted EBITDA by Reportable Segments | The following tables show Net sales and Segment Adjusted EBITDA by reportable segment:
|  | Three Months Ended June 30, |  | Six Months Ended June 30,
(In millions) |  | 2024 |  | 2023 |  | 2024 |  | 2023
Net sales: |  |  |  |  |  |  |  |
Food |  | $ | 893.8 |  |  | $ | 880.6 |  |  | $ | 1,762.2 |  |  | $ | 1,733.7 |
As a % of Consolidated net sales |  | 66.4 | % |  | 63.8 | % |  | 65.9 | % |  | 63.5 | %
Protective |  | 451.3 |  |  | 500.2 |  |  | 912.5 |  |  | 995.9 |
As a % of Consolidated net sales |  | 33.6 | % |  | 36.2 | % |  | 34.1 | % |  | 36.5 | %
Consolidated Net sales |  | $ | 1,345.1 |  |  | $ | 1,380.8 |  |  | $ | 2,674.7 |  |  | $ | 2,729.6 |
|  | Three Months Ended June 30, |  | Six Months Ended June 30,
(In millions) |  | 2024 |  | 2023 |  | 2024 |  | 2023
Segment Adjusted EBITDA: |  |  |  |  |  |  |  |
Food |  | $ | 204.6 |  |  | $ | 191.0 |  |  | $ | 394.2 |  |  | $ | 385.8 |
Adjusted EBITDA Margin |  | 22.9 | % |  | 21.7 | % |  | 22.4 | % |  | 22.3 | %
Protective |  | 81.8 |  |  | 95.9 |  |  | 171.3 |  |  | 176.3 |
Adjusted EBITDA Margin |  | 18.1 | % |  | 19.2 | % |  | 18.8 | % |  | 17.7 | %
Total Segment Adjusted EBITDA |  | $ | 286.4 |  |  | $ | 286.9 |  |  | $ | 565.5 |  |  | $ | 562.1 |
Reconciliation of Net Earnings (Loss) to Total Company Adjusted EBITDA | The following table shows a reconciliation of Segment Adjusted EBITDA to Earnings before income tax provision:
|  | Three Months Ended June 30, |  | Six Months Ended June 30,
(In millions) |  | 2024 |  | 2023 |  | 2024 |  | 2023
Food Adjusted EBITDA |  | $ | 204.6 |  |  | $ | 191.0 |  |  | $ | 394.2 |  |  | $ | 385.8 |
Protective Adjusted EBITDA |  | 81.8 |  |  | 95.9 |  |  | 171.3 |  |  | 176.3 |
Corporate Adjusted EBITDA |  | (0.9) |  |  | (6.6) |  |  | (1.7) |  |  | (14.5) |
Interest expense, net |  | (63.3) |  |  | (68.7) |  |  | (128.4) |  |  | (126.5) |
Depreciation and amortization, net of adjustments(1) |  | (60.1) |  |  | (53.6) |  |  | (121.0) |  |  | (122.5) |
Special Items: |  |  |  |  |  |  |  |
Liquibox intangible amortization |  | (7.7) |  |  | (7.5) |  |  | (15.2) |  |  | (12.5) |
Liquibox inventory step-up expense |  | — |  |  | (2.4) |  |  | — |  |  | (10.8) |
Restructuring charges(2) |  | (2.5) |  |  | (0.6) |  |  | (18.0) |  |  | 0.6 |
Other restructuring associated costs |  | (6.4) |  |  | (0.1) |  |  | (13.2) |  |  | 0.1 |
Foreign currency exchange loss due to highly inflationary economies |  | (0.6) |  |  | (3.1) |  |  | (5.5) |  |  | (5.7) |
Loss on debt redemption and refinancing activities |  | (6.8) |  |  | — |  |  | (6.8) |  |  | (4.9) |
Contract terminations |  | — |  |  | — |  |  | 0.1 |  |  | — |
Charges related to acquisition and divestiture activity(3) |  | (1.0) |  |  | (4.8) |  |  | 0.9 |  |  | (21.7) |
Other Special Items(4) |  | (1.6) |  |  | (0.3) |  |  | (2.1) |  |  | (7.8) |
Pre-tax impact of Special Items |  | (26.6) |  |  | (18.8) |  |  | (59.8) |  |  | (62.7) |
Earnings before income tax provision |  | $ | 135.5 |  |  | $ | 139.2 |  |  | $ | 254.6 |  |  | $ | 235.9 |
(1)Net of Liquibox intangible amortization, which is included under Special Items. Depreciation and amortization by segment were as follows:
|  | Three Months Ended June 30, |  | Six Months Ended June 30,
(In millions) |  | 2024 |  | 2023 |  | 2024 |  | 2023
Food |  | $ | 46.3 |  |  | $ | 41.0 |  |  | $ | 93.2 |  |  | $ | 87.7 |
Protective |  | 21.5 |  |  | 20.1 |  |  | 43.0 |  |  | 47.3 |
Total Company depreciation and amortization(i) |  | $ | 67.8 |  |  | $ | 61.1 |  |  | $ | 136.2 |  |  | $ | 135.0 |
Liquibox intangible amortization |  | (7.7) |  |  | (7.5) |  |  | (15.2) |  |  | (12.5) |
Depreciation and amortization, net of adjustments |  | $ | 60.1 |  |  | $ | 53.6 |  |  | $ | 121.0 |  |  | $ | 122.5 |
(i) Includes share-based incentive compensation of $7.2 million and $15.9 million for the three and six months ended June 30, 2024, respectively, and $2.2 million and $20.2 million for the three and six months ended June 30, 2023, respectively. (2)Restructuring charges by segment were as follows:
|  | Three Months Ended June 30, |  | Six Months Ended June 30,
(In millions) |  | 2024 |  | 2023 |  | 2024 |  | 2023
Food |  | $ | 2.0 |  |  | $ | 1.5 |  |  | $ | 10.6 |  |  | $ | 0.6 |
Protective |  | 0.5 |  |  | (0.9) |  |  | 7.4 |  |  | (1.2) |
Total Company restructuring charges |  | $ | 2.5 |  |  | $ | 0.6 |  |  | $ | 18.0 |  |  | $ | (0.6) |
(3)Charges related to acquisition and divestiture activity for the six months ended June 30, 2024 primarily consists of income recognized on the final purchase price settlement related to the Liquibox acquisition, partially offset by integration expenses. (4)Other Special Items for the six months ended June 30, 2023 primarily relate to a one-time, non-cash cumulative translation adjustment (CTA) loss recognized due to the wind-up of one of our legal entities.
Assets by Reportable Segments | The following table shows assets allocated by reportable segment. Assets allocated by reportable segment include: trade receivables, net; inventory, net; property and equipment, net; goodwill; intangible assets, net; and leased systems, net.
(In millions) |  | June 30, 2024 |  | December 31, 2023
Assets allocated to segments: |  |  |  |
Food |  | $ | 3,420.6 |  |  | $ | 3,386.4 |
Protective |  | 2,648.0 |  |  | 2,663.4 |
Total segments |  | 6,068.6 |  |  | 6,049.8 |
Assets not allocated: |  |  |  |
Cash and cash equivalents |  | $ | 388.6 |  |  | $ | 346.1 |
Income tax receivables |  | 20.5 |  |  | 44.9 |
Other receivables |  | 96.7 |  |  | 94.2 |
Advances and deposits |  | 70.2 |  |  | 72.8 |
Deferred taxes |  | 135.3 |  |  | 130.8 |
Other |  | 488.5 |  |  | 462.0 |
Total assets |  | $ | 7,268.4 |  |  | $ | 7,200.6 |

X
- Definition Reconciliation Of Adjusted Earnings Before Income Tax Depreciation And Amortization To Net Earnings [Table Text Block] + References No definition available. + Details
Name: | see_ReconciliationOfAdjustedEarningsBeforeIncomeTaxDepreciationAndAmortizationToNetEarningsTableTextBlock
Namespace Prefix: | see_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration