XML 68 R52.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Debt and Credit Facilities (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Debt Disclosure [Abstract] |
Schedule of Total Debt Outstanding | Our total debt outstanding consisted of the amounts set forth in the following table:
|  |  |  | December 31,
(In millions) |  | Interest rate |  | 2024 |  | 2023
Short-term borrowings(1) |  |  |  | $ | 140.5 |  |  | $ | 140.7 |
Current portion of long-term debt(2) |  |  |  | 64.6 |  |  | 35.7 |
Total current debt |  |  |  | 205.1 |  |  | 176.4 |
Term Loan A due March 2027 |  |  |  | 685.2 |  |  | 1,021.1 |
Senior Notes due September 2025 |  | 5.500 | % |  | — |  |  | 399.1 |
Senior Secured Notes due October 2026 |  | 1.573 | % |  | 598.1 |  |  | 597.0 |
Senior Notes due December 2027 |  | 4.000 | % |  | 423.1 |  |  | 422.5 |
Senior Notes due February 2028 |  | 6.125 | % |  | 767.0 |  |  | 764.8 |
Senior Notes due April 2029 |  | 5.000 | % |  | 422.3 |  |  | 421.7 |
Senior Notes due February 2031 |  | 7.250 | % |  | 421.3 |  |  | 420.9 |
Senior Notes due July 2032 |  | 6.500 | % |  | 396.2 |  |  | — |
Senior Notes due July 2033 |  | 6.875 | % |  | 446.9 |  |  | 446.7 |
Other(2) |  |  |  | 38.7 |  |  | 20.1 |
Total long-term debt, less current portion(3) |  |  |  | 4,198.8 |  |  | 4,513.9 |
Total debt(4) |  |  |  | $ | 4,403.9 |  |  | $ | 4,690.3 |
(1)Short-term borrowings of $140.5 million at December 31, 2024 were comprised of $83.0 million under our European securitization program, $50.0 million under our U.S. securitization program, and $7.5 million from various lines of credit. Short-term borrowings of $140.7 million at December 31, 2023 were comprised of $86.7 million under our European securitization program, $46.5 million under our U.S. securitization program, and $7.5 million from various lines of credit. (2)As of December 31, 2024 and December 31, 2023, Current portion of long-term debt included finance lease liabilities of $6.6 million and $6.7 million, respectively. Other debt includes $12.9 million and $12.8 million of long-term liabilities associated with our finance leases as of December 31, 2024 and 2023, respectively. See Note 4, “Leases,” for additional information on finance and operating lease liabilities. (3)Amounts are shown net of unamortized discounts and issuance costs of $31.5 million and $36.9 million as of December 31, 2024 and 2023, respectively. (4)As of December 31, 2024, our weighted average interest rate on our short-term borrowings outstanding was 4.5% and on our long-term debt outstanding was 5.4%. As of December 31, 2023, our weighted average interest rate on our short-term borrowings outstanding was 5.3% and on our long-term debt outstanding was 5.6%.
Scheduled of Annual Maturities for Next Five Years and Thereafter | The following table summarizes the scheduled annual maturities for the next five years and thereafter of our long-term debt, including the current portion of long-term debt and finance leases. This schedule represents the principal amount outstanding, and therefore excludes debt discounts, the effect of present value discounting for finance lease obligations, interest rate swaps, and lender and finance fees.
Year |  | Amount (In millions)
2025 |  | $ | 65.8 |
2026 |  | 668.7 |
2027 |  | 1,082.4 |
2028 |  | 776.2 |
2029 |  | 425.7 |
Thereafter |  | 1,282.5 |
Total |  | $ | 4,301.3 |
Schedule of Available Lines of Credit | The following table summarizes our available lines of credit and committed and uncommitted lines of credit, including the revolving credit facility, and the amounts available under our accounts receivable securitization programs.
|  | December 31,
(In millions) |  | 2024 |  | 2023
Used lines of credit(1) |  | $ | 140.5 |  |  | $ | 140.7 |
Unused lines of credit |  | 1,141.4 |  |  | 1,134.7 |
Total available lines of credit(2) |  | $ | 1,281.9 |  |  | $ | 1,275.4 |
(1)Includes total borrowings under the accounts receivable securitization programs, the revolving credit facility and borrowings under lines of credit available to several subsidiaries. (2)Of the total available lines of credit, $1,133.3 million were committed as of December 31, 2024.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of short-term or long-term contractual arrangements with lenders, including letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 + Details
Name: | us-gaap_ScheduleOfLineOfCreditFacilitiesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration