XML 73 R57.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Earnings Before Income Tax Provision
The components of earnings before income tax provision were as follows:
 Year Ended December 31,
(In millions)202420232022
Domestic$150.0 $134.8 $434.0 
Foreign308.4 294.9 295.3 
Total$458.4 $429.7 $729.3 
Schedule of Components of Income Tax Provision
The components of our income tax provision were as follows:
 Year Ended December 31,
(In millions)202420232022
Current tax expense:   
Federal$90.0 $23.6 $154.1 
State and local13.4 13.2 25.6 
Foreign101.9 81.8 88.7 
Total current expense$205.3 $118.6 $268.4 
Deferred tax (benefit) expense:   
Federal$(51.1)$(28.1)$(23.4)
State and local1.5 (5.8)2.3 
Foreign33.2 5.7 (9.3)
Total deferred tax (benefit) expense(16.4)(28.2)(30.4)
Total income tax provision$188.9 $90.4 $238.0 
Schedule of Components of Deferred Tax Assets (Liabilities)
Deferred tax assets (liabilities) consist of the following:
 December 31,
(In millions)20242023
Accruals not yet deductible for tax purposes$30.7 $27.5 
Net operating loss carryforwards186.3 222.2 
Foreign, federal and state credits23.8 13.6 
Employee benefit items46.8 41.9 
Capitalized expenses134.7 114.8 
Derivatives and other45.5 52.2 
Sub-total deferred tax assets467.8 472.2 
Valuation allowance(183.3)(205.6)
Total deferred tax assets$284.5 $266.6 
Depreciation and amortization$(93.4)$(111.4)
Unremitted foreign earnings(1.6)(1.6)
Intangible assets(103.6)(65.0)
Total deferred tax liabilities(198.6)(178.0)
Net deferred tax assets$85.9 $88.6 
Schedule of Reconciliation of the Provision for Income Taxes
A reconciliation of the provision for income taxes, with the amount computed by applying the statutory federal income tax rate, 21%, to income before provision for income taxes, is as follows:
 Year Ended December 31,
(In millions)202420232022
Computed expected tax$96.2 21.0 %$90.2 21.0 %$153.2 21.0 %
State income taxes, net of federal tax benefit
12.1 2.6 %4.8 1.1 %18.3 2.5 %
Foreign earnings taxed at different rates
24.9 5.4 %4.5 1.0 %10.3 1.4 %
U.S. tax on foreign earnings10.8 2.4 %14.9 3.5 %16.8 2.3 %
Tax credits(24.2)(5.3)%(27.6)(6.4)%(30.6)(4.2)%
Withholding tax4.4 1.0 %6.0 1.4 %7.0 1.0 %
Net change in valuation allowance(3.3)(0.7)%13.0 3.0 %1.0 0.1 %
Net change in unrecognized tax benefits12.2 2.7 %(22.3)(5.2)%65.3 9.0 %
Deferred tax adjustments43.3 9.4 %0.4 0.1 %— — %
Other 12.5 2.7 %6.5 1.5 %(3.3)(0.5)%
Income tax provision and rate$188.9 41.2 %$90.4 21.0 %$238.0 32.6 %
Schedule of Unrecognized Tax Benefits Roll Forward
We are providing the following disclosures related to our unrecognized tax benefits and the effect on our effective income tax rate if recognized:
Year Ended December 31,
(In millions)202420232022
Beginning balance of unrecognized tax benefits$236.6 $420.1 $389.0 
Additions for tax positions of current year2.3 0.9 1.3 
Additions for tax positions of prior years1.8 7.5 41.6 
Reductions for tax positions of prior years(11.7)(0.4)(4.1)
Reductions for lapses of statutes of limitation and settlements(1.6)(191.5)(7.7)
Ending balance of unrecognized tax benefits$227.4 $236.6 $420.1