XML 75 R59.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stockholders’ Equity (Tables)
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Schedule of Cash Dividends Paid
The following table shows our total cash dividends paid in the years ended December 31, 2024, 2023 and 2022:
(In millions, except per share amounts)Total Cash
Dividends Paid
Total Cash Dividends Paid per Common Share
2022$118.4 $0.80 
2023117.9 0.80 
2024117.9 0.80 
Schedule of Changes in Common Stock and Common Stock in Treasury
The following is a summary of changes during the years ended December 31, in shares of our common stock and common stock in treasury:
 202420232022
Changes in common stock:   
Number of shares, beginning of year154,054,011 233,233,456 232,483,281 
Shares issued for vested restricted stock units397,034 466,634 532,727 
Shares issued for 2019 three-year PSU awards— — 161,289 
Shares issued for 2020 three-year PSU awards— 273,438 — 
Shares issued for 2021 three-year PSU awards96,595 — — 
Shares issued for other performance-based awards— 6,839 — 
Shares issued for stock leverage opportunity awards (SLO)31,427 40,200 36,576 
Shares granted and issued under the Omnibus Incentive Plan and Directors Stock Plan to Directors
31,308 33,444 19,583 
Shares canceled and retired— (80,000,000)— 
Number of shares issued, end of year154,610,375 154,054,011 233,233,456 
Changes in common stock in treasury:   
Number of shares held, beginning of year9,586,292 88,561,343 84,384,124 
Shares canceled and retired— (80,000,000)— 
Repurchase of common stock— 1,529,575 4,527,887 
Profit sharing contribution paid in stock(707,590)(504,626)(350,668)
Number of shares held, end of year8,878,702 9,586,292 88,561,343 
Number of common stock outstanding, end of year145,731,673 144,467,719 144,672,113 
 
 
Schedule of Changes in Common Shares Available for Awards under Omnibus Plan and Predecessor Plans
A summary of the changes in common shares available for awards under the Omnibus Incentive Plan and Predecessor Plans follows:
202420232022
Number of shares available, beginning of year4,354,974 5,089,324 5,510,599 
Newly approved shares under Omnibus Incentive Plan1,138,896 — — 
Restricted stock units awarded(1,524,357)(804,175)(608,955)
Restricted stock units forfeited355,322 151,671 109,317 
Shares issued for 2019 three-year PSU awards— — (161,289)
Shares issued for 2020 three-year PSU awards— (273,438)— 
Shares issued for 2021 three-year PSU awards(96,595)— — 
Shares issued for other performance-based awards— (6,839)— 
Restricted stock units awarded for SLO awards— (32,330)(37,756)
Restricted stock units forfeited related to SLO program14,017 — — 
Director shares granted and issued(19,789)(21,341)(10,606)
Director units granted and deferred(1)
(20,793)(18,352)(13,137)
Shares withheld for taxes(2)
222,141 270,454 301,151 
Number of shares available, end of year(3)
4,423,816 4,354,974 5,089,324 
 
       
(1)Director units granted and deferred include the impact of share-settled dividends earned and deferred on deferred shares.
(2)The Omnibus Incentive Plan and 2005 Contingent Stock Plan permit withholding of taxes and other charges that may be required by law to be paid attributable to awards by withholding a portion of the shares attributable to such awards.
(3)The above table excludes approximately 0.6 million contingently issuable shares under PSU awards, which represents the maximum number of shares that could be issued under those awards as of December 31, 2024.
Schedule of Company's Pre-tax Share-based Incentive Compensation Expense and Income Tax Benefit
The following table summarizes the Company’s pre-tax share-based incentive compensation expense and related income tax benefit for the years ended December 31, 2024, 2023 and 2022 related to the Company’s PSU awards, SLO awards and restricted stock awards.
(In millions)202420232022
Total share-based incentive compensation expense(1)
$33.0 $34.2 $52.3 
Associated tax benefits recognized$6.7 $7.5 $8.0 
 
(1)    Amounts do not include expense related to our U.S. profit sharing contributions made in the form of our common stock, as these contributions are not considered share-based incentive compensation.
Schedule of Unvested Restricted Stock and Restricted Stock Unit
The following table summarizes activity for unvested restricted stock units for 2024:
 Restricted stock units
 SharesWeighted-Average per Share Fair Value on Grant Date
Aggregate
Intrinsic
Value
(In millions)
Non-vested at December 31, 20231,323,125 $51.47  
Granted1,524,357 $34.81  
Vested(589,732)$51.55 $30.4 
Forfeited or expired(355,322)$45.68  
Non-vested at December 31, 20241,902,428 $39.21  
Schedule of Fair Value of Vested Restricted Stock
A summary of the Company’s fair values of its vested restricted stock units are shown in the following table: 
(In millions)202420232022
Fair value of restricted stock units vested$20.6 $33.6 $51.6 
Schedule of Unrecognized Compensation Cost
Unrecognized compensation cost and the weighted average period over which the compensation cost is expected to be recognized for its non-vested restricted stock units are shown in the following table:
(In millions)Unrecognized Compensation CostWeighted Average to be recognized (in years)
Restricted Stock units$49.2 1.1
A summary of the Company’s unrecognized compensation cost for PSU awards at the current estimated earned payout based on the probable outcome of the performance condition and weighted average periods over which the compensation cost is expected to be recognized as shown in the following table: 
(In millions)Unrecognized Compensation CostsWeighted Average to be recognized (in years)
2023 Five-year ESG PSU Awards$— 0
2024 Three-year PSU Awards3.5 2
2023 Three-year PSU Awards0.1 1
2022 Three-year PSU Awards— 0
Schedule of Number of Performance Stock Units Granted Based on Relative TSR, Adjusted EBITDA Margin and ROIC
Adjusted EBITDA CAGRROIC
February 24, 2022 grant date
Number of units granted72,308 72,308 
Fair value on grant date (per unit)$70.92 $70.92 
March 1, 2022 grant date
Number of units granted16,766 16,766 
Fair value on grant date (per unit)$69.71 $69.71 
The total number of shares to be issued, including the modifier, for these awards can range from zero to 250% of the target number of shares.
Adjusted EBITDA CAGRROIC
February 21, 2023 grant date
Number of units granted93,343 93,343 
Fair value on grant date (per unit)$48.46 $48.46 
March 1, 2023 grant date
Number of units granted22,963 22,963 
Fair value on grant date (per unit)$49.05 $49.05 
Schedule of Assumptions Used to Calculate Grant Date Fair Value
The assumptions used to calculate the grant date fair values are shown in the following table:
Expected price volatilityRisk-free interest rate
February 24, 2022 grant date37.4 %1.7 %
March 1, 2022 grant date37.7 %1.5 %
The assumptions used to calculate the grant date fair values are shown in the following table:
Expected price volatilityRisk-free interest rate
February 21, 2023 grant date32.9 %4.4 %
March 1, 2023 grant date31.7 %4.6 %
The assumptions used to calculate the grant date fair values are shown in the following table:
Expected price volatilityRisk-free interest rate
February 21, 2024 grant date31.7 %4.4 %
March 1, 2024 grant date31.9 %4.3 %
June 5, 2024 grant date33.4 %4.5 %
July 1, 2024 grant date33.5 %4.6 %
September 9, 2024 grant date34.0 %3.6 %
Schedule of Activity for Outstanding Three-year PSU Awards
The following table summarizes activity for outstanding three-year PSU and five-year ESG PSU awards for 2024: 
 Shares
Aggregate Intrinsic Value
 (In millions)
Outstanding at December 31, 2023867,312  
Granted(1)
199,848  
Performance adjustment(2)
(50,954)
Converted(152,934)$6.7 
Forfeited or expired(581,466) 
Outstanding at December 31, 2024281,806  
Fully vested at December 31, 2024113,767 $6.4 
 
       
(1)This represents the target number of performance units granted. Actual number of PSUs earned, if any, is dependent upon performance and may range from 0% to 250% of the target for three-year PSU awards.
(2)Represents units unearned and not distributed below target for 2021 three-year PSUs awards.
Schedule of Activity for Non-Vested PSUs Awards The total number of shares to be issued, including the modifier, for these awards can range from zero to 250% of the target number of shares.
Adjusted EBITDA CAGRROIC
February 21, 2024 grant date
Number of units granted50,340 50,340 
Fair value on grant date (per unit)$41.09 $41.09 
March 1, 2024 grant date
Number of units granted22,692 22,692 
Fair value on grant date (per unit)$39.49 $39.49 
June 5, 2024 grant date
Number of units granted3,269 3,269 
Fair value on grant date (per unit)$42.08 $42.08 
July 1, 2024 grant date
Number of units granted21,982 21,982 
Fair value on grant date (per unit)$35.12 $35.12 
September 9, 2024 grant date
Number of units granted1,642 1,642 
Fair value on grant date (per unit)$32.78 $32.78 
The following table summarizes activity for non-vested three-year PSU and five-year ESG PSU awards for 2024:
 SharesWeighted-Average per Share Fair Value on Grant Date
Non-vested at December 31, 2023606,711 $53.07 
Granted199,848 38.80 
Vested(68,362)52.97 
Forfeited or expired(570,158)51.57 
Non-vested at December 31, 2024168,039 $41.18 
Schedule of Fair Value for Vested PSU Awards
A summary of the Company’s fair value for its vested three-year PSU and five-year ESG PSU awards is shown in the following table: 
(In millions)202420232022
Fair value of PSU awards vested$3.8 $9.5 $14.7