XML 89 R73.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions - Schedule of Preliminary Allocation of Purchase Price to Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Millions
3 Months Ended 11 Months Ended
Feb. 01, 2023
Mar. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2022
Liabilities assumed:          
Goodwill     $ 2,892.5 $ 2,878.5 $ 2,174.5
Liquibox          
Business Acquisition [Line Items]          
Total consideration transferred $ 1,169.2   1,167.1    
Assets acquired:          
Cash and cash equivalents 21.2   21.2    
Trade receivables 48.6   47.8    
Inventories 61.6   58.8    
Prepaid expenses and other current assets 15.8   14.1    
Property and equipment 101.1   92.9    
Identifiable intangible assets 342.1   346.3 $ 346.3  
Operating lease right-of-use-assets 15.1   15.1    
Other non-current assets 9.5   8.0    
Total assets acquired 615.0   604.2    
Liabilities assumed:          
Accounts payable 27.0   25.6    
Current portion of long-term debt 0.1   0.1    
Current portion of operating lease liabilities 3.7   3.7    
Other current liabilities 28.4   31.2    
Long-term debt, less current portion 5.1   5.1    
Long-term operating lease liabilities, less current portion 11.4   11.4    
Deferred taxes 92.2   57.1    
Other non-current liabilities 6.6   2.4    
Total liabilities assumed 174.5   136.6    
Net assets acquired 440.5   467.6    
Goodwill $ 728.7   699.5    
Measurement Period Adjustments          
Total consideration transferred   $ 3.5 2.1    
Trade receivables     (0.8)    
Inventories     (2.8)    
Prepaid expenses and other current assets     (1.7)    
Property and equipment     (8.2)    
Identifiable intangible assets     4.2    
Other non-current assets     (1.5)    
Total assets acquired     (10.8)    
Accounts payable     (1.4)    
Other current liabilities     2.8    
Deferred taxes     (35.1)    
Other non-current liabilities     (4.2)    
Total liabilities assumed     (37.9)    
Net assets acquired     27.1    
Goodwill     $ (29.2)