XML 46 R36.htm IDEA: XBRL DOCUMENT v3.25.1
Segments (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Net Sales by Reportable Segment
The following table shows Net sales by reportable segment:
Three Months Ended
March 31,
(In millions)20252024
Net sales  
Food$852.1 $868.4 
As a % of Consolidated net sales67.0 %65.3 %
Protective420.4 461.2 
As a % of Consolidated net sales33.0 %34.7 %
Consolidated Net sales$1,272.5 $1,329.6 
Schedule of Gross Profit and a Reconciliation to Earnings Before Income Tax Provision and Discontinued Operations
The following tables show segment Gross profit and a reconciliation to earnings before income tax provision and discontinued operations:
Three Months Ended
March 31,
2025
FoodProtectiveTotal
Net sales$852.1 $420.4 $1,272.5 
Cost of sales584.0 296.3 880.3 
Segment Gross profit$268.1 $124.1 $392.2 
Other unallocated cost of sales0.5 
Selling, general and administrative expenses190.5 
Amortization expense of intangible assets15.2 
Restructuring charges2.6 
Operating profit183.4 
Interest expense, net(56.8)
Other income, net0.5 
Earnings before income tax provision and discontinued operations$127.1 
Three Months Ended
March 31,
2024
FoodProtectiveTotal
Net sales$868.4 $461.2 $1,329.6 
Cost of sales608.9 319.9 928.8 
Segment Gross profit$259.5 $141.3 $400.8 
Selling, general and administrative expenses185.5 
Amortization expense of intangible assets14.8 
Restructuring charges15.5 
Operating profit185.0 
Interest expense, net(65.1)
Other expense, net(0.8)
Earnings before income tax provision and discontinued operations$119.1 
Depreciation and Amortization by Segment The following table shows depreciation and amortization by segment:
Three Months Ended
March 31,
(In millions)20252024
Food$48.9 $46.9 
Protective22.4 21.5 
Total Company depreciation and amortization(1)
$71.3 $68.4 
(1)    Includes share-based incentive compensation of $11.9 million and $8.7 million for the three months ended March 31, 2025 and 2024, respectively.
Schedule of Restructuring Charges By Segment
Restructuring charges by segment were as follows:
Three Months Ended
March 31,
(In millions)20252024
Food$1.7 $8.6 
Protective0.9 6.9 
Total Company restructuring charges$2.6 $15.5 
Schedule of Assets by Reportable Segments
The following table shows assets allocated by reportable segment. Assets allocated by reportable segment include: trade receivables, net; inventory, net; property and equipment, net; goodwill; intangible assets, net; and leased systems, net.
(In millions)March 31, 2025December 31, 2024
Assets allocated to segments:  
Food$3,406.3 $3,301.4 
Protective2,586.1 2,599.6 
Total segments5,992.4 5,901.0 
Assets not allocated:
Cash and cash equivalents$335.2 $371.8 
Income tax receivables20.8 25.0 
Other receivables101.9 135.9 
Deferred taxes117.3 112.0 
Other481.6 476.4 
Total assets$7,049.2 $7,022.1