XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.3
Segments (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Net Sales by Reportable Segment
The following table shows Net sales by reportable segment:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(In millions)2025202420252024
Net sales    
Food$909.6 $897.9 $2,657.8 $2,660.1 
As a % of Consolidated net sales67.3 %66.8 %67.1 %66.2 %
Protective441.7 447.2 1,301.0 1,359.7 
As a % of Consolidated net sales32.7 %33.2 %32.9 %33.8 %
Consolidated Net sales$1,351.3 $1,345.1 $3,958.8 $4,019.8 
Schedule of Gross Profit and a Reconciliation to Earnings Before Income Tax Provision and Discontinued Operations
The following tables show segment Gross profit and a reconciliation to earnings before income tax provision and discontinued operations:
Three Months Ended
September 30,
2025
FoodProtectiveTotal
Net sales$909.6 $441.7 $1,351.3 
Cost of sales632.7 317.9 950.6 
Segment Gross profit$276.9 $123.8 $400.7 
Other unallocated cost of sales0.2 
Selling, general and administrative expenses175.3 
(Loss) on disposal of long-lived assets, net(4.8)
Amortization expense of intangible assets14.9 
Restructuring charges20.8 
Operating profit184.7 
Interest expense, net(55.5)
Other expense, net(13.5)
Earnings before income tax provision and discontinued operations$115.7 
Nine Months Ended
September 30,
2025
FoodProtectiveTotal
Net sales$2,657.8 $1,301.0 $3,958.8 
Cost of sales1,833.1 924.9 2,758.0 
Segment Gross profit$824.7 $376.1 $1,200.8 
Other unallocated cost of sales2.4 
Selling, general and administrative expenses546.1 
(Loss) on disposal of long-lived assets, net(14.7)
Amortization expense of intangible assets45.0 
Restructuring charges26.2 
Operating profit566.4 
Interest expense, net(168.0)
Other expense, net(24.3)
Earnings before income tax provision and discontinued operations$374.1 
Three Months Ended
September 30,
2024
FoodProtectiveTotal
Net sales$897.9 $447.2 $1,345.1 
Cost of sales625.9 317.3 943.2 
Segment Gross profit$272.0 $129.9 $401.9 
Other unallocated cost of sales0.4 
Selling, general and administrative expenses187.1 
(Loss) on disposal of long-lived assets, net(5.4)
Amortization expense of intangible assets15.9 
Restructuring charges6.8 
Operating profit186.3 
Interest expense, net(60.5)
Other expense, net(6.4)
Earnings before income tax provision and discontinued operations$119.4 

Nine Months Ended
September 30,
2024
FoodProtectiveTotal
Net sales$2,660.1 $1,359.7 $4,019.8 
Cost of sales1,850.0 951.0 2,801.0 
Segment Gross profit$810.1 $408.7 $1,218.8 
Other unallocated cost of sales0.5 
Selling, general and administrative expenses563.8 
(Loss) on disposal of long-lived assets, net(5.8)
Amortization expense of intangible assets47.0 
Restructuring charges24.8 
Operating profit576.9 
Interest expense, net(188.9)
Other expense, net(14.0)
Earnings before income tax provision and discontinued operations$374.0 
Depreciation and Amortization by Segment The following table shows depreciation and amortization by segment:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(In millions)2025202420252024
Food$48.2 $47.9 $144.7 $141.1 
Protective22.7 22.8 67.5 65.8 
Total Company depreciation and amortization(1)
$70.9 $70.7 $212.2 $206.9 
(1)    Includes share-based incentive compensation of $9.4 million and $32.0 million for the three and nine months ended September 30, 2025, respectively, and $8.5 million and $24.4 million for the three and nine months ended September 30, 2024, respectively.
Schedule of Restructuring Charges by Segment
Restructuring charges by segment were as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(In millions)2025202420252024
Food$14.9 $4.7 $17.4 $15.3 
Protective5.9 2.1 8.8 9.5 
Total Company restructuring charges$20.8 $6.8 $26.2 $24.8 
Schedule of Assets by Reportable Segments
The following table shows assets allocated by reportable segment. Assets allocated by reportable segment include: trade receivables, net; inventories, net; property and equipment, net; goodwill; intangible assets, net; and leased systems, net.

(In millions)September 30, 2025December 31, 2024
Assets allocated to segments:  
Food$3,464.7 $3,301.4 
Protective2,611.5 2,599.6 
Total segments6,076.2 5,901.0 
Assets not allocated:
Cash and cash equivalents$282.5 $371.8 
Income tax receivables69.0 25.0 
Other receivables101.1 135.9 
Deferred taxes55.1 112.0 
Other500.3 476.4 
Total assets$7,084.2 $7,022.1