XML 52 R31.htm IDEA: XBRL DOCUMENT v3.25.4
Stockholders’ Equity
12 Months Ended
Dec. 31, 2025
Equity [Abstract]  
Stockholders’ Equity Stockholders’ Equity
Repurchase of Common Stock
On August 2, 2021, the Board of Directors approved a new share repurchase program of $1.0 billion. This current program has no expiration date and replaced all previous authorizations. As of December 31, 2025, there was $536.5 million remaining under the currently authorized program. Share repurchases made prior to August 2, 2021 were under previous Board of Directors share repurchase authorizations, specifically the $1.0 billion authorization made in May 2018. No shares were repurchased during the years ended December 31, 2025 and 2024, respectively.
During the year ended December 31, 2023, we repurchased 1,529,575 shares, for approximately $79.8 million with an average share price of $52.20. These repurchases were made pursuant to the share repurchase program authorized by our Board of Directors under open market transactions, including through plans complying with Rule 10b5-1 under the Exchange Act.
Retirement of Treasury Shares
During the year ended December 31, 2023, the Company retired 80,000,000 shares of treasury stock. On our Consolidated Balance Sheets, we recorded a reduction to Common stock, equal to the par value of the shares retired. The excess of cost over par is allocated between Additional paid-in capital and Retained earnings, based on the historical cost of the treasury shares and the proportionate number of shares retired. The retired shares are classified as authorized and unissued.
Dividends
The following table shows our total cash dividends paid in the years ended December 31, 2025, 2024, and 2023:
(In millions, except per share amounts)Total Cash
Dividends Paid
Total Cash Dividends Paid per Common Share
2023$117.9 $0.80 
2024117.9 0.80 
2025119.1 0.80 
On February 16, 2026, our Board of Directors declared a quarterly cash dividend of $0.20 per common share payable on March 27, 2026 to stockholders of record at the close of business on March 13, 2026. The estimated amount of the dividend payment is $29.5 million, based on 147.4 million shares of our common stock issued and outstanding as of February 23, 2026.
The dividend payments discussed above are recorded as a reduction to Cash and cash equivalents with an offset to Retained earnings on our Consolidated Balance Sheets. Our senior secured credit facility and our senior notes contain covenants that restrict our ability to declare or pay dividends and repurchase stock. However, we do not believe these covenants are likely to materially limit the future payment of quarterly cash dividends on our common stock. From time to time, we may consider other means of returning value to our stockholders based on our consolidated financial condition and results of operations. There is no guarantee that our Board of Directors will declare any future dividends.
Common Stock
The following is a summary of changes in shares of our common stock and common stock in treasury:
December 31,
 202520242023
Changes in common stock:   
Number of shares, beginning of year154,610,375 154,054,011 233,233,456 
Shares issued for vested restricted stock units633,151 397,034 466,634 
Shares issued for 2020 three-year PSU awards— — 273,438 
Shares issued for 2021 three-year PSU awards— 96,595 — 
Shares issued for 2022 three-year PSU awards27,052 — — 
Shares issued for other performance-based awards— — 6,839 
Shares issued for stock leverage opportunity awards (SLO)— 31,427 40,200 
Shares granted and issued under the Omnibus Incentive Plan and Directors Stock Plan to Directors
36,543 31,308 33,444 
Shares canceled and retired— — (80,000,000)
Number of shares issued, end of year155,307,121 154,610,375 154,054,011 
Changes in common stock in treasury:   
Number of shares held, beginning of year8,878,702 9,586,292 88,561,343 
Shares canceled and retired— — (80,000,000)
Repurchase of common stock— — 1,529,575 
Profit sharing contribution paid in stock(824,393)(707,590)(504,626)
Number of shares held, end of year8,054,309 8,878,702 9,586,292 
Number of common stock outstanding, end of year147,252,812 145,731,673 144,467,719 
Share-based Compensation
In 2014, the Board of Directors adopted, and our stockholders approved, the 2014 Omnibus Incentive Plan (“Omnibus Incentive Plan”). Under the Omnibus Incentive Plan, the maximum number of shares of Common Stock authorized was 4,250,000, plus total shares available to be issued as of May 22, 2014 under the 2002 Directors Stock Plan and the 2005 Contingent Stock Plan (collectively, the “Predecessor Plans”). The Omnibus Incentive Plan replaced the Predecessor Plans and no further awards were granted under the Predecessor Plans. The Omnibus Incentive Plan provides for the grant of stock options, stock appreciation rights, restricted stock, restricted stock units, unrestricted stock, performance share units known as “PSU” awards, other stock awards and cash awards to officers, non-employee directors, key employees, consultants and advisors.
In 2018, 2021, and 2024, the Board of Directors adopted, and our stockholders approved, amendments and restatements to the Omnibus Incentive Plan, adding 2,199,114; 2,999,054 and 1,138,896 shares of common stock to the share pool previously available under the Omnibus Incentive Plan, respectively.
A summary of the changes in common shares available for awards under the Omnibus Incentive Plan and Predecessor Plans follows:
December 31,
202520242023
Number of shares available, beginning of year4,423,816 4,354,974 5,089,324 
Newly approved shares under Omnibus Incentive Plan— 1,138,896 — 
Restricted stock units awarded(1,251,931)(1,524,357)(804,175)
Restricted stock units forfeited464,681 355,322 151,671 
Shares issued for 2020 three-year PSU awards— — (273,438)
Shares issued for 2021 three-year PSU awards— (96,595)— 
Shares issued for 2022 three-year PSU awards(27,052)— — 
Shares issued for other performance-based awards— — (6,839)
Restricted stock units awarded for SLO awards— — (32,330)
Restricted stock units forfeited related to SLO program— 14,017 — 
Director shares granted and issued(27,747)(19,789)(21,341)
Director units granted and deferred(1)
(12,162)(20,793)(18,352)
Shares withheld for taxes(2)
372,240 222,141 270,454 
Number of shares available, end of year(3)
3,941,845 4,423,816 4,354,974 
 
(1)Director units granted and deferred include the impact of share-settled dividends earned and deferred on deferred shares.
(2)The Omnibus Incentive Plan and 2005 Contingent Stock Plan permit withholding of taxes and other charges that may be required by law to be paid attributable to awards by withholding a portion of the shares attributable to such awards.
(3)The above table excludes approximately 0.6 million contingently issuable shares under PSU awards, which represents the maximum number of shares that could be issued under those awards as of December 31, 2025.
We record share-based incentive compensation expense in Selling, general and administrative expenses and Cost of sales on our Consolidated Statements of Operations for both equity-classified and liability-classified awards. We record a corresponding credit to Additional paid-in capital within Stockholders’ equity for equity-classified awards, and to either Other current liabilities or Other non-current liabilities for liability-classified awards based on the fair value of the share-based incentive compensation awards at the date of grant. Total expense for the liability-classified awards continues to be remeasured to fair value at the end of each reporting period. We recognize an expense or credit reflecting the straight-line recognition, net of estimated forfeitures, of the expected cost of the awards. The number of PSUs earned may equal, exceed, or be less than the targeted number of shares depending on whether the performance criteria are met, surpassed, or not met.
The following table summarizes the Company’s pre-tax share-based incentive compensation expense and related income tax benefit for the years ended December 31, 2025, 2024, and 2023 related to the Company’s PSU awards, SLO awards and restricted stock awards:
(In millions)202520242023
Total share-based incentive compensation expense(1)
$41.1 $33.0 $34.2 
Associated tax benefits recognized$7.4 $6.7 $7.5 
 
(1)    Amounts do not include expense related to our U.S. profit sharing contributions made in the form of our common stock, as these contributions are not considered share-based incentive compensation.
Restricted Stock, Restricted Stock Units and Cash-Settled Restricted Stock Unit Awards
Restricted stock, restricted stock units and cash-settled restricted stock unit awards (cash payment in an amount equal to the value of the shares on the vesting date) provide for a vesting period. Awards vest earlier in the event of the participant’s death or disability. If a participant terminates employment prior to vesting, then the award of restricted stock, restricted stock units or cash-settled restricted stock unit awards is forfeited, except for certain circumstances following a change in control. The P&C Committee of the Board of Directors may waive the forfeiture of all or a portion of an award. Generally, restricted stock, restricted stock units, and cash-settled stock unit awards pay dividend equivalents upon vesting.
The following table summarizes activity for unvested restricted stock units for 2025:
 Restricted stock units
 SharesWeighted-Average per Share Fair Value on Grant Date
Aggregate
Intrinsic
Value
(In millions)
Non-vested at December 31, 20241,902,428 $39.21  
Granted1,251,931 $32.93  
Vested(1,005,391)$39.39 $39.6 
Forfeited or expired(464,681)$36.01  
Non-vested at December 31, 20251,684,287 $34.75  
A summary of the Company’s fair values of its vested restricted stock units are shown in the following table: 
December 31,
(In millions)202520242023
Fair value of restricted stock units vested$35.3 $20.6 $33.6 
Unrecognized compensation cost and the weighted average period over which the compensation cost is expected to be recognized for its non-vested restricted stock units are shown in the following table:
(In millions)Unrecognized Compensation CostWeighted Average to be recognized (in years)
Restricted Stock units$36.0 1.1
The non-vested cash awards excluded from table above had $2.2 million unrecognized compensation costs and weighted-average remaining contractual life of approximately 1.0 years. We have recognized liabilities of $1.5 million and $1.0 million within Other current liabilities on our Consolidated Balance Sheets, as of December 31, 2025 and 2024, respectively. Cash paid for vested cash-settled restricted stock unit awards was $1.1 million in 2025 and 2024.
PSU Awards
Three-year PSU awards for 2023, 2024 and 2025
During the first 90 days of each year, the P&C Committee of our Board of Directors approves PSU awards for our executive officers and other selected employees, which include for each participant a target number of shares of common stock and the performance goals and measures that will determine the percentage of the target award that is earned following the end of the three-year performance period. Following the end of the performance period, in addition to shares earned, participants will also receive a cash payment in the amount of the dividends (without interest) that would have been paid during the performance period on the number of shares that they have earned. Each PSU is subject to forfeiture if the recipient terminates employment with the Company prior to the end of the three-year award performance period for any reason other than death, disability or retirement. In the event of death, disability or retirement, a participant will receive a prorated payment based on such participant’s number of full months of service during the award performance period, further adjusted based on the achievement of the performance goals during the award performance period. All PSUs are classified as equity in the Consolidated Balance Sheets, with the exception of awards that are required by local laws or regulations to be settled in cash. This subset of PSU awards are classified as either Other current or Other non-current liabilities in the Consolidated Balance Sheets.
The performance goals, weightings and other information regarding PSU awards for 2023, 2024, and 2025 are set forth below:
2023 Three-year PSU Awards: (i) three-year compound annual growth rate (“CAGR”) of consolidated Adjusted EBITDA weighted at 50% and (ii) return on invested capital (“ROIC”) weighted at 50%. Calculation of final achievement on each performance metric is subject to an upward or downward adjustment of up to 25% of the overall combined achievement percentage, based on the results of a relative total shareholder return (“TSR”) modifier. The comparator group for the relative TSR modifier is S&P 500 component companies as of the beginning of the performance period. Shareholder return in the top quartile of the comparator group increases overall achievement of performance metrics by 25% while shareholder return in the bottom quartile of the comparator group decreases overall achievement of the performance metrics by 25%. The total number of shares to be issued, including the modifier, for these awards can range from zero to 250% of the target number of shares.
Adjusted EBITDA CAGRROIC
February 21, 2023 grant date
Number of units granted93,343 93,343 
Fair value on grant date (per unit)$48.46 $48.46 
March 1, 2023 grant date
Number of units granted22,963 22,963 
Fair value on grant date (per unit)$49.05 $49.05 
The assumptions used to calculate the grant date fair values are shown in the following table:
Expected price volatilityRisk-free interest rate
February 21, 2023 grant date32.9 %4.4 %
March 1, 2023 grant date31.7 %4.6 %
PSUs are contingently awarded and will be payable in shares of the Company’s common stock based on the Company’s Adjusted EBITDA CAGR over the three-year award performance period and the Company’s ROIC over the three-year award performance period compared to targets set at the time of the grant by the P&C Committee. The number of PSUs earned based on Adjusted EBITDA CAGR and ROIC will be subject to an additional adjustment based on results of the TSR modifier, as described above. The Company reassesses at each reporting date whether achievement of the performance condition is probable and accrues compensation expense if and when achievement of the performance condition is probable.
2024 Three-year PSU Awards: (i) three-year CAGR of consolidated Adjusted EBITDA weighted at 50% and (ii) ROIC weighted at 50%. Calculation of final achievement on each performance metric is subject to an upward or downward adjustment of up to 25% of the overall combined achievement percentage, based on the results of a relative TSR modifier. The comparator group for the relative TSR modifier is comprised of a custom Peer Group as of the beginning of the performance period. Shareholder return in the top quartile of the comparator group increases overall achievement of performance metrics by 25% while shareholder return in the bottom quartile of the comparator group decreases overall achievement of the performance metrics by 25%. The total number of shares to be issued, including the modifier, for these awards can range from zero to 250% of the target number of shares.
Adjusted EBITDA CAGRROIC
February 21, 2024 grant date
Number of units granted50,340 50,340 
Fair value on grant date (per unit)$41.09 $41.09 
March 1, 2024 grant date
Number of units granted22,692 22,692 
Fair value on grant date (per unit)$39.49 $39.49 
June 5, 2024 grant date
Number of units granted3,269 3,269 
Fair value on grant date (per unit)$42.08 $42.08 
July 1, 2024 grant date
Number of units granted21,982 21,982 
Fair value on grant date (per unit)$35.12 $35.12 
September 9, 2024 grant date
Number of units granted1,642 1,642 
Fair value on grant date (per unit)$32.78 $32.78 
The assumptions used to calculate the grant date fair values are shown in the following table:
Expected price volatilityRisk-free interest rate
February 21, 2024 grant date31.7 %4.4 %
March 1, 2024 grant date31.9 %4.3 %
June 5, 2024 grant date33.4 %4.5 %
July 1, 2024 grant date33.5 %4.6 %
September 9, 2024 grant date34.0 %3.6 %
2025 Three-year PSU Awards: (i) the weighting of each the award year’s diluted earnings per share compared to a target established using the prior year’s performance adjusted for a predetermined growth percentage (“Adjusted EPS Growth") weighted at 50% and (ii) ROIC weighted at 50%. Calculation of final achievement on each performance metric is subject to an upward or downward adjustment of up to 25% of the overall combined achievement percentage, based on the results of a relative TSR modifier. The comparator group for the relative TSR modifier is comprised of a custom Peer Group as of the beginning of the performance period. Shareholder return in the top quartile of the comparator group increases overall achievement of performance metrics by 25% while shareholder return in the bottom quartile of the comparator group decreases overall achievement of the performance metrics by 25%. The total number of shares to be issued, including the modifier, for these awards can range from zero to 250% of the target number of shares.
 Adjusted EPS GrowthROIC
February 18, 2025 grant date
Number of units granted80,477 80,477 
Fair value on grant date (per unit)$35.83 $35.83 
March 3, 2025 grant date
Number of units granted19,084 19,084 
Fair value on grant date (per unit)$34.82 $34.82 
March 31, 2025 grant date
Number of units granted5,544 5,544 
Fair value on grant date (per unit)$29.74 $29.74 
August 25, 2025 grant date
Number of units granted3,997 3,997 
Fair value on grant date (per unit)$34.88 $34.88 
The assumptions used to calculate the grant date fair value of the PSUs are shown in the following table:
 Expected price volatilityRisk-free interest rate
February 18, 2025 grant date32.3 %4.3 %
March 3, 2025 grant date32.7 %3.9 %
March 31, 2025 grant date32.5 %3.9 %
August 25, 2025 grant date33.9 %3.7 %
The following table summarizes activity for outstanding three-year PSU awards for 2025: 
 Shares
Aggregate Intrinsic Value
 (In millions)
Outstanding at December 31, 2024281,806  
Granted(1)
218,201  
Performance adjustment(2)
(13,566)
Converted(40,752)$2.9 
Forfeited or expired(130,544) 
Outstanding at December 31, 2025315,145  
Fully vested at December 31, 202586,419 $3.9 
 
(1)This represents the target number of performance units granted. Actual number of PSUs earned, if any, is dependent upon performance and may range from 0% to 250% of the target for three-year PSU awards.
(2)Represents units unearned and not distributed below target for 2022 three-year PSUs awards.
The following table summarizes activity for non-vested three-year PSU awards for 2025:
 SharesWeighted-Average per Share Fair Value on Grant Date
Non-vested at December 31, 2024168,039 $41.18 
Granted218,201 33.08 
Vested(26,970)46.23 
Forfeited or expired(130,544)38.51 
Non-vested at December 31, 2025228,726 $35.18 
A summary of the Company’s fair value for its vested three-year PSU awards is shown in the following table: 
(In millions)202520242023
Fair value of PSU awards vested$3.6 $3.8 $9.5 
A summary of the Company’s unrecognized compensation cost for PSU awards at the current estimated earned payout based on the probable outcome of the performance condition and weighted average periods over which the compensation cost is expected to be recognized as shown in the following table: 
(In millions)Unrecognized Compensation CostsWeighted Average to be recognized (in years)
2025 Three-year PSU Awards5.1 2
2024 Three-year PSU Awards1.2 1
2023 Three-year PSU Awards— 0
 
2022 Three-year PSU Awards
In February 2025, the P&C Committee reviewed the performance results for the 2022-2024 PSUs. Performance goals for these PSUs were based on Adjusted EBITDA CAGR, ROIC, and the Company's TSR ranking relative to S&P 500 component companies over the performance period. Based on overall performance for the 2022-2024 PSUs, these awards paid out at 75% of target or 40,752 units. Of this, 13,339 units were withheld to cover employee tax withholding and 361 units were designated as cash-settled awards, resulting in net share issuances of 27,052.