XML 78 R57.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Components of Earnings Before Income Tax Provision
The components of earnings before income tax provision were as follows:
 Year Ended December 31,
(In millions)202520242023
Domestic$162.2 $150.0 $134.8 
Foreign314.3 308.4 294.9 
Total$476.5 $458.4 $429.7 
Schedule of Components of Income Tax Provision
The components of our income tax provision were as follows:
 Year Ended December 31,
(In millions)202520242023
Current tax (benefit) expense:   
Federal$(114.8)$90.0 $23.6 
State and local9.1 13.4 13.2 
Foreign67.6 101.9 81.8 
Total current (benefit) expense$(38.1)$205.3 $118.6 
Deferred tax expense (benefit):   
Federal$57.6 $(51.1)$(28.1)
State and local3.7 1.5 (5.8)
Foreign12.1 33.2 5.7 
Total deferred tax expense (benefit)73.4 (16.4)(28.2)
Total income tax provision$35.3 $188.9 $90.4 
Schedule of Components of Deferred Tax Assets (Liabilities)
Deferred tax assets (liabilities) consist of the following:
 December 31,
(In millions)20252024
Accruals not yet deductible for tax purposes$25.1 $30.7 
Net operating loss carryforwards222.6 186.3 
Foreign, federal and state credits35.5 23.8 
Employee benefit items36.8 46.8 
Capitalized expenses79.9 138.8 
Derivatives and other49.9 45.5 
Sub-total deferred tax assets449.8 471.9 
Valuation allowance(219.8)(183.3)
Total deferred tax assets$230.0 $288.6 
Depreciation and amortization$(101.0)$(97.5)
Unremitted foreign earnings(1.7)(1.6)
Intangible assets(98.9)(103.6)
Total deferred tax liabilities(201.6)(202.7)
Net deferred tax assets$28.4 $85.9 
Schedule of Reconciliation of the Provision for Income Taxes
As the Company has adopted ASU 2023‑09, the following table presents the reconciliation of provision for income taxes, with the amount computed by applying the statutory federal income tax rate, 21%, for the year ended December 31, 2025:
 Year Ended December 31,
(In millions)2025
U.S. federal income tax expense$100.1 21.0 %
State income taxes, net of federal tax benefit (1)
11.4 2.4 %
Foreign tax effects:
Luxembourg
Net change in valuation allowance16.4 3.4 %
Other0.5 0.1 %
Other foreign jurisdictions17.5 3.7 %
Effect of cross-border tax laws
Subpart F (net of credits)13.4 2.8 %
Other0.9 0.2 %
Tax credits(2.6)(0.5)%
Net change in valuation allowance1.1 0.2 %
Net change in unrecognized tax benefits(127.9)(26.8)%
Nontaxable or nondeductible items7.7 1.6 %
Other(3.2)(0.7)%
Income tax provision and rate$35.3 7.4 %
(1)For the year ended December 31, 2025, state income taxes in California, Pennsylvania, Iowa, Florida, Tennessee, and North Carolina made up the majority (greater than 50%) of the tax effect in this category.
The following table presents the reconciliation of provision for income taxes, with the amount computed by applying the statutory federal income tax rate, 21%, for the years ended December 31, 2024 and 2023:
 Year Ended December 31,
(In millions)20242023
Computed expected tax$96.2 21.0 %$90.2 21.0 %
State income taxes, net of federal tax benefit
12.1 2.6 %4.8 1.1 %
Foreign earnings taxed at different rates
24.9 5.4 %4.5 1.0 %
U.S. tax on foreign earnings10.8 2.4 %14.9 3.5 %
Tax credits(24.2)(5.3)%(27.6)(6.4)%
Withholding tax4.4 1.0 %6.0 1.4 %
Net change in valuation allowance(3.3)(0.7)%13.0 3.0 %
Net change in unrecognized tax benefits12.2 2.7 %(22.3)(5.2)%
Deferred tax adjustments43.3 9.4 %0.4 0.1 %
Other 12.5 2.7 %6.5 1.5 %
Income tax provision and rate$188.9 41.2 %$90.4 21.0 %
Schedule of Income Taxes Paid (Refund)
The following table shows the total and components of our income taxes paid (net of refunds received) for each jurisdiction for the year ended December 31, 2025:
 Year Ended December 31,
(In millions)2025
Federal$49.5 
State and local$12.2 
Foreign
Mexico$25.5 
United Kingdom13.9 
Argentina9.7 
Others(1)
61.4 
Total$172.2 
 
(1)Jurisdictions that do not meet the separate reporting requirement threshold of 5 percent.
Schedule of Unrecognized Tax Benefits Roll Forward
We are providing the following disclosures related to our unrecognized tax benefits and the effect on our effective income tax rate if recognized:
Year Ended December 31,
(In millions)202520242023
Beginning balance of unrecognized tax benefits$227.4 $236.6 $420.1 
Additions for tax positions of current year3.8 2.3 0.9 
Additions for tax positions of prior years9.9 1.8 7.5 
Reductions for tax positions of prior years(0.2)(11.7)(0.4)
Reductions for lapses of statutes of limitation and settlements(207.4)(1.6)(191.5)
Ending balance of unrecognized tax benefits$33.5 $227.4 $236.6