XML 39 R30.htm IDEA: XBRL DOCUMENT
v3.23.1

Fair Value Measurements (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2023
Fair Value Disclosures [Abstract] |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | The Company’s financial assets and liabilities measured at fair value on a recurring basis were as follows:
| As of March 31, 2023
(in thousands) | Level 1 |  | Level 2 |  | Level 3 |  | Total
Assets |  |  |  |  |  |  |
Money market investments (1) | $ | — |  |  | $ | 2,249 |  |  | $ | — |  |  | $ | 2,249 |
Marketable equity securities (2) | 603,543 |  |  | — |  |  | — |  |  | 603,543 |
Other current investments (3) | 8,020 |  |  | 4,816 |  |  | — |  |  | 12,836 |
Interest rate swaps (4) | — |  |  | 1,682 |  |  | — |  |  | 1,682 |
Total Financial Assets | $ | 611,563 |  |  | $ | 8,747 |  |  | $ | — |  |  | $ | 620,310 |
Liabilities |  |  |  |  |  |  |
Contingent consideration liabilities (5) | $ | — |  |  | $ | — |  |  | $ | 8,206 |  |  | $ | 8,206 |
Mandatorily redeemable noncontrolling interest (6) | — |  |  | — |  |  | 32,309 |  |  | 32,309 |
Total Financial Liabilities | $ | — |  |  | $ | — |  |  | $ | 40,515 |  |  | $ | 40,515 |
| As of December 31, 2022
(in thousands) | Level 1 |  | Level 2 |  | Level 3 |  | Total
Assets |  |  |  |  |  |  |
Money market investments (1) | $ | — |  |  | $ | 7,686 |  |  | $ | — |  |  | $ | 7,686 |
Marketable equity securities (2) | 609,921 |  |  | — |  |  | — |  |  | 609,921 |
Other current investments (3) | 7,471 |  |  | 5,016 |  |  | — |  |  | 12,487 |
Interest rate swaps (4) | — |  |  | 2,636 |  |  | — |  |  | 2,636 |
Total Financial Assets | $ | 617,392 |  |  | $ | 15,338 |  |  | $ | — |  |  | $ | 632,730 |
Liabilities |  |  |  |  |  |  |
Contingent consideration liabilities (5) | $ | — |  |  | $ | — |  |  | $ | 8,423 |  |  | $ | 8,423 |
Foreign exchange swap (7) | — |  |  | 333 |  |  | — |  |  | 333 |
Mandatorily redeemable noncontrolling interest (6) | — |  |  | — |  |  | 30,845 |  |  | 30,845 |
Total Financial Liabilities | $ | — |  |  | $ | 333 |  |  | $ | 39,268 |  |  | $ | 39,601 |
____________
(1) | The Company’s money market investments are included in cash and cash equivalents and the value considers the liquidity of the counterparty.
(2) | The Company’s investments in marketable equity securities are held in common shares of U.S. corporations that are actively traded on U.S. stock exchanges. Price quotes for these shares are readily available.
(3) | Includes U.S. Government Securities, corporate bonds, mutual funds and time deposits. These investments are valued using a market approach based on the quoted market prices of the security or inputs that include quoted market prices for similar instruments and are classified as either Level 1 or Level 2 in the fair value hierarchy.
(4) | Included in Deferred Charges and Other Assets. The Company utilized a market approach model using the notional amount of the interest rate swap multiplied by the observable inputs of time to maturity and market interest rates.
(5) | Included in Accounts payable and accrued liabilities and Other Liabilities. The Company determined the fair value of the contingent consideration liabilities using either a Monte Carlo simulation, Black-Scholes model, or probability-weighted analysis depending on the type of target included in the contingent consideration requirements (revenue, EBITDA, client retention). All analyses included estimated financial projections for the acquired businesses and acquisition-specific discount rates.
(6) | The fair value of the mandatorily redeemable noncontrolling interest is based on the fair value of the underlying subsidiaries owned by GHC One and GHC Two, after taking into account any debt and other noncontrolling interests of its subsidiary investments. The fair value of the owned subsidiaries is determined using enterprise value analyses which include an equal weighing between guideline public company and discounted cash flow analyses.
(7) | Included in Accounts payable and accrued liabilities, and valued based on a valuation model that calculates the differential between the contract price and the market-based forward rate.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation | The following tables provide a reconciliation of changes in the Company’s financial liabilities measured at fair value on a recurring basis, using Level 3 inputs:
(in thousands) | Contingent consideration liabilities |  | Mandatorily redeemable noncontrolling interest
As of December 31, 2022 | $ | 8,423 |  |  | $ | 30,845 |
Acquisition of business | 220 |  |  | — |
Changes in fair value (1) | — |  |  | 1,468 |
Accretion of value included in net income (1) | 315 |  |  | — |
Settlements or distributions | (752) |  |  | (4) |
As of March 31, 2023 | $ | 8,206 |  |  | $ | 32,309 |
(in thousands) | Contingent consideration liabilities |  | Mandatorily redeemable noncontrolling interest
As of December 31, 2021 | $ | 14,881 |  |  | $ | 13,661 |
Acquisition of business | (3) |  |  | — |
Changes in fair value (1) | — |  |  | 3,423 |
Accretion of value included in net income (1) | 76 |  |  | — |
Settlements or distributions | — |  |  | (53) |
As of March 31, 2022 | $ | 14,954 |  |  | $ | 17,031 |
____________
(1) | Changes in fair value and accretion of value of contingent consideration liabilities are included in Selling, general and administrative expenses and the changes in fair value of mandatorily redeemable noncontrolling interest is included in Interest expense in the Company’s Condensed Consolidated Statements of Operations.

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19279-110258 + Details
Name: | us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration