XML 39 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
EXPLORATION AND EVALUATION ASSETS
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
EXPLORATION AND EVALUATION ASSETS
5.

EXPLORATION AND EVALUATION ASSETS

 

  (a)

Rook I Property

The Rook I Project is located in Northern Saskatchewan, approximately 40 kilometres (km) east of the Saskatchewan – Alberta border, approximately 150 km north of the town of La Loche and 640 km northwest of the City of Saskatoon and consists of 32 contiguous mineral claims totalling 35,065 hectares.

The Rook I Project hosts the Arrow deposit discovered in February 2014, the Bow discovery in March 2015, the Harpoon discovery in August 2016 and the Arrow South discovery in July 2017. The Company released an updated mineral resource estimate and the results of a pre-feasibility study in November 2018, in each case, in respect of the Arrow deposit.

NexGen has a 100% interest in the claims subject only to: (i) a 2% net smelter return royalty (“NSR”); and (ii) a 10% production carried interest, in each case, only on claims S-113928 to S-113933 (the Arrow deposit is not located on any of these claims). The NSR may be reduced to 1% upon payment of $1 million. The 10% production carried interest provides for the owner to be carried to the date of commercial production.

 

  (b)

Other Athabasca Basin Properties

The Other Athabasca Basin Properties are a portfolio of early stage mineral properties in the Athabasca Basin. The properties are grouped geographically as “SW1”, “SW2” and “SW3”. The SW2 properties are held directly by NexGen. The SW1 and SW3 properties are held by NXE Energy SW1 Ltd. and NXE Energy SW3 Ltd., respectively, each a wholly owned subsidiary.

During the year ended December 31, 2017, the Company recognized an impairment of $87,749, associated with certain Castle South, Castle North, Castle South Extension and Virgin Trend properties in the statement of loss and comprehensive loss. The Company decided not to continue exploring some of these claims and allowed them to lapse.

 

  (c)

IsoEnergy Properties

The IsoEnergy Properties consist of (i) a 100% interest in the Radio Project, Saskatchewan (subject to a 2% net smelter return royalty and 2% gross overriding royalty); (ii) a 100% interest in the Thorburn Lake Project, Saskatchewan (subject to a 1% net smelter return royalty and a 10% carried interest which can be reduced to 1% at the holder’s option upon completion of a bankable feasibility study); (iii) a 100% interest, in each of the Madison, 2Z, Carlson Creek and North Thorburn properties, Saskatchewan; (iv) a 100% interest in the Mountain Lake property, Nunavut; (v) a 100% interest in the Geiger property, Saskatchewan; and (vi) a portfolio of newly staked claims in Saskatchewan, all of which are early stage exploration properties.

During the year ended December 31, 2018, IsoEnergy expanded the Geiger property with the acquisition of 33 claims comprised of 6,800 hectares in Dawn Lake North Block which is contiguous with IsoEnergy’s Geiger property. The combined set of claims will be referred to as Geiger henceforth. IsoEnergy acquired the claims in exchange for 3,330,000 common shares of IsoEnergy, then valued at $1,282,050 and a cash payment of $200,000. IsoEnergy acquired a 100% interest in 6 mineral claims constituting the 3,200 hectare Larocque East property in the Eastern Athabasca Basin of Saskatchewan, in exchange for $20,000 in cash and 1,000,000 common shares valued as $350,000. IsoEnergy also acquired, through staking, four new 100% owned uranium exploration properties called Whitewater, Fox, East Rim and Full Moon in the Eastern Athabasca Basin of Saskatchewan. IsoEnergy has also staked additional claims that have been consolidated into the Geiger property.

The following is a summary of the capitalized costs on the projects described above.

 

     Rook I
$
     Other Athabasca
Basin Properties
$
     IsoEnergy Properties
$
     Total
$
 

Acquisition costs:

           

Balance, December 31, 2017

     235,077        1,457,607        24,737,248        26,429,932  

Additions

     —          —          1,885,297        1,885,297  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance, December 31, 2018

     235,077        1,457,607        26,622,545        28,315,229  
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred exploration costs:

           

Balance, December 31, 2017

     112,937,959        4,942,297        8,102,367        125,982,623  

Additions:

     —          —          

Drilling

     16,761,145        —          1,103,960        17,865,105  

General exploration

     2,885,003        (23,200      142,069        3,003,872  

Geological and geophysical

     7,650,358        1,611,436        256,224        9,518,018  

Labour and wages

     5,008,846        —          693,611        5,702,457  

Share-based payments (Note 9)

     2,883,711        —          235,852        3,119,563  

Travel

     531,903        —          89,824        621,727  
  

 

 

    

 

 

    

 

 

    

 

 

 
     35,720,966        1,588,236        2,521,540        39,830,742  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance, December 31, 2018

     148,658,925        6,530,533        10,623,907        165,813,365  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total costs, December 31, 2018

     148,894,002        7,988,140        37,246,452        194,128,594  
  

 

 

    

 

 

    

 

 

    

 

 

 
     Rook I
$
     Other Athabasca
Basin Properties
$
     IsoEnergy
Properties
$
     Total
$
 

Acquisition costs:

           

Balance, December 31, 2016

     230,807        1,124,277        21,438,306        22,793,390  

Additions

     4,270        333,330        3,298,942        3,636,542  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance, December 31, 2017

     235,077        1,457,607        24,737,248        26,429,932  
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred exploration costs:

           

Balance, December 31, 2016

     77,007,303        4,318,909        5,327,318        86,653,530  

Additions:

           

Drilling

     20,592,799        3,297        1,168,096        21,764,192  

General exploration

     2,163,554        25,885        110,603        2,300,042  

Geological and geophysical

     5,206,266        681,955        521,632        6,409,853  

Labour and wages

     4,391,456        —          510,398        4,901,854  

Share-based payments (Note 9)

     2,952,316        —          357,475        3,309,791  

Travel

     624,265        —          106,845        731,110  
  

 

 

    

 

 

    

 

 

    

 

 

 
     35,930,656        711,137        2,775,049        39,416,842  
  

 

 

    

 

 

    

 

 

    

 

 

 

Impairment

     —          (87,749      —          (87,749
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance, December 31, 2017

     112,937,959        4,942,297        8,102,367        125,982,623  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total costs, December 31, 2017

     113,173,036        6,399,904        32,839,615        152,412,555