XML 43 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
SHARE CAPITAL AND RESERVES
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
SHARE CAPITAL AND RESERVES
9.

SHARE CAPITAL AND RESERVES

Authorized Capital - Unlimited number of common shares with no par value and unlimited number of preferred shares.

Issued

For the period ended December 31, 2018:

 

  (a)

During the year ended December 31, 2018, the Company issued a total of 10,458,334 common shares on the exercise of 250,000 options at a price of $0.30, 5,975,000 options at a price of $0.40, 1,100,000 options at a price of $0.46, 1,300,000 options at a price of $0.50, 500,000 options at a price of $0.62, 1,000,000 options at a price of $0.64 and 333,334 options at a price of $1.51 for total proceeds of $5,074,334. As a result of the exercises, $3,276,872 was reclassified from reserves to share capital.

 

  (b)

On June 11, 2018 the Company issued 745,378 common shares at the then fair value of $2,154,142 to the convertible debenture holders for the share portion of the debenture interest payment.

 

  (c)

On December 6, 2018, the Company issued 693,994 common shares at the then fair value of $1,894,603 to the convertible debenture holders for the share portion of the debenture interest payment.

 

For the year ended December 31, 2017:

 

  (a)

During the year ended December 31, 2017, the Company issued a total of 1,424,445 common shares on the exercise of 199,446 options at a price of $0.24, 100,000 options at a price of $0.40, 50,000 options at a price of $0.425, 200,000 options at a price of $0.46, 300,000 options at a price of $0.50, 83,333 options at a price of $0.62, 250,000 options at a price of $0.64, 16,667 options at a price of $2.24, 58,333 options at a price of $2.65 and 166,666 options at a price of $2.24 for total proceeds of $1,128,032. As a result of the exercises, $853,100 was reclassified from reserves to share capital.

 

  (b)

In May 2017, the Company issued a total of 5,714,286 common shares on the exercise of 5,714,286 warrants at a price of $0.50 for total proceeds of $2,857,143.

 

  (c)

On June 12, 2017, the Company issued a total of 327,863 common shares valued at $963,917 to the holders of the 2016 Debentures for the share portion of the debenture interest payment.

 

  (d)

On July 21, 2017, the Company completed a private placement pursuant to which it issued a total of 24,146,424 common shares at a price of US$2.0707 for gross proceeds of $62,745,000 (US$50 million). The Company also issued 869,271 common shares valued at $2,258,820 to the debenture holders as part of the establishment fee equal to 3% of the principal amount of the 2017 Debentures. Total share issuance costs for this financing was $2,513,028.

 

  (e)

On September 18, 2017, the Company issued 111,110 common shares valued at $333,330 to acquire the remaining 40% interest in the Dufferin Lake property included in the Other Athabasca Basin Properties (Note 5(b)). Total share issuance costs for this transaction was $6,604.

 

  (f)

On December 12, 2017, the Company issued 555,670 common shares at the then fair value of $1,955,959 to the convertible debenture holders for the share portion of the debenture interest payment.

Stock Options

Pursuant to the Company’s stock option plan, directors may, from time to time, authorize the issuance of options to directors, officers, employees and consultants of the Company, enabling them to acquire up to 20% of the issued and outstanding common shares of the Company.

The options can be granted for a maximum term of 10 years and are subject to vesting provisions as determined by the Board of Directors of the Company.

Stock option transactions and the number of stock options are summarized as follows:

 

     Number of Stock
Options
     Weighted Average
Exercise Price
 

Outstanding at December 31, 2016

     33,466,112      $ 1.06  

Granted

     6,200,000        3.27  

Exercised

     (1,424,445      0.79  

Forfeited

     (383,333      2.53  
  

 

 

    

 

 

 

Outstanding at December 31, 2017

     37,858,334      $ 1.42  

Granted

     9,045,482        2.64  

Exercised

     (10,458,334      0.49  

Forfeited

     (208,334      3.23  
  

 

 

    

 

 

 

Outstanding at December 31, 2018

     36,237,148      $ 1.98  
  

 

 

    

 

 

 

Number of options exercisable

     28,373,492      $ 1.76  
  

 

 

    

 

 

 

 

As at December 31, 2018, the Company has stock options outstanding and exercisable as follows:

 

Number of

Options

       Number Exercisable        Exercise
Price
       Remaining
Contractual
Life (Years)
    

Expiry Date

  33,333          33,333        $ 2.24          0.07      January 25, 2019
  8,333          8,333        $ 3.39          0.07      January 25, 2019
  150,000          150,000        $ 0.46          0.16      February 28, 2019
  50,000          50,000        $ 0.50          0.16      February 28, 2019
  75,000          75,000        $ 0.64          0.16      February 28, 2019
  50,000          50,000        $ 2.65          0.16      February 28, 2019
  25,000          25,000        $ 2.24          0.16      February 28, 2019
  25,000          25,000        $ 3.39          0.16      February 28, 2019
  250,000          250,000        $ 0.64          0.29      April 15, 2019
  800,000          800,000        $ 2.65          0.29      April 15, 2019
  475,000          475,000        $ 2.24          0.29      April 15, 2019
  475,000          475,000        $ 3.39          0.29      April 15, 2019
  2,450,000          2,450,000        $ 0.40          0.39      May 23, 2019
  3,300,000          3,300,000        $ 0.46          0.98      December 24, 2019
  2,850,000          2,850,000        $ 0.50          1.41      May 27, 2020
  3,250,000          3,250,000        $ 0.64          1.96      December 16, 2020
  250,000          250,000        $ 2.69          2.44      June 8, 2021
  4,425,000          4,425,000        $ 2.65          2.48      June 23, 2021
  2,750,000          2,750,000        $ 2.24          2.96      December 15, 2021
  250,000          166,667        $ 3.11          3.31      April 22, 2022
  1,475,000          983,333        $ 2.93          3.87      November 13, 2022
  3,775,000          2,516,667        $ 3.39          3.96      December 14, 2022
  475,000          158,333        $ 2.39          4.28      April 13, 2023
  4,525,000          1,508,333        $ 2.85          4.44      June 8, 2023
  100,000          33,333        $ 2.66          4.47      June 20, 2023
  720,482          240,160        $ 2.49          4.64      August 21, 2023
  3,225,000          1,075,000        $ 2.41          5.00      December 31, 2023

 

 

      

 

 

              
36,237,148        28,373,492                         

The Company uses the Black-Scholes option pricing model to calculate the fair value of stock options granted. The model requires management to make estimates, which are subjective and may not be representative of actual results. Changes in assumptions can materially affect estimates of fair values. The following weighted average assumptions were used to estimate the weighted average grant date fair values for the years ended December 31, 2018 and December 31, 2017:

 

     December 31, 2018     December 31, 2017  

Expected stock price volatility

     83.41     81.72

Expected life of options

     5.00 years       5.00 years  

Risk free interest rate

     2.08     1.53

Expected forfeitures

     0     0

Expected dividend yield

     0     0

Weighted average fair value per option granted

   $ 1.76     $ 2.13  

Share-based payments for options vested for the year ended December 31, 2018 amounted to $16,855,862 (2017 – $12,493,458) of which $13,736,299 (2017 – $9,183,667) was expensed to the statement of loss and comprehensive loss and $3,119,563 (2017—$3,309,791) was capitalized to exploration and evaluation assets (Note 5).