XML 59 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
SHARE CAPITAL AND RESERVES (Tables)
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Summary of Stock Option Transactions and the Number of Stock Options

Stock option transactions and the number of stock options are summarized as follows:

 

     Number of Stock
Options
     Weighted Average
Exercise Price
 

Outstanding at December 31, 2016

     33,466,112      $ 1.06  

Granted

     6,200,000        3.27  

Exercised

     (1,424,445      0.79  

Forfeited

     (383,333      2.53  
  

 

 

    

 

 

 

Outstanding at December 31, 2017

     37,858,334      $ 1.42  

Granted

     9,045,482        2.64  

Exercised

     (10,458,334      0.49  

Forfeited

     (208,334      3.23  
  

 

 

    

 

 

 

Outstanding at December 31, 2018

     36,237,148      $ 1.98  
  

 

 

    

 

 

 

Number of options exercisable

     28,373,492      $ 1.76  
  

 

 

    

 

 

 
Summary of Company's Stock Options Outstanding and Exercisable

As at December 31, 2018, the Company has stock options outstanding and exercisable as follows:

 

Number of

Options

       Number Exercisable        Exercise
Price
       Remaining
Contractual
Life (Years)
    

Expiry Date

  33,333          33,333        $ 2.24          0.07      January 25, 2019
  8,333          8,333        $ 3.39          0.07      January 25, 2019
  150,000          150,000        $ 0.46          0.16      February 28, 2019
  50,000          50,000        $ 0.50          0.16      February 28, 2019
  75,000          75,000        $ 0.64          0.16      February 28, 2019
  50,000          50,000        $ 2.65          0.16      February 28, 2019
  25,000          25,000        $ 2.24          0.16      February 28, 2019
  25,000          25,000        $ 3.39          0.16      February 28, 2019
  250,000          250,000        $ 0.64          0.29      April 15, 2019
  800,000          800,000        $ 2.65          0.29      April 15, 2019
  475,000          475,000        $ 2.24          0.29      April 15, 2019
  475,000          475,000        $ 3.39          0.29      April 15, 2019
  2,450,000          2,450,000        $ 0.40          0.39      May 23, 2019
  3,300,000          3,300,000        $ 0.46          0.98      December 24, 2019
  2,850,000          2,850,000        $ 0.50          1.41      May 27, 2020
  3,250,000          3,250,000        $ 0.64          1.96      December 16, 2020
  250,000          250,000        $ 2.69          2.44      June 8, 2021
  4,425,000          4,425,000        $ 2.65          2.48      June 23, 2021
  2,750,000          2,750,000        $ 2.24          2.96      December 15, 2021
  250,000          166,667        $ 3.11          3.31      April 22, 2022
  1,475,000          983,333        $ 2.93          3.87      November 13, 2022
  3,775,000          2,516,667        $ 3.39          3.96      December 14, 2022
  475,000          158,333        $ 2.39          4.28      April 13, 2023
  4,525,000          1,508,333        $ 2.85          4.44      June 8, 2023
  100,000          33,333        $ 2.66          4.47      June 20, 2023
  720,482          240,160        $ 2.49          4.64      August 21, 2023
  3,225,000          1,075,000        $ 2.41          5.00      December 31, 2023

 

 

      

 

 

              
36,237,148        28,373,492                         
Summary of Weighted Average Grant Date Fair Values

The following weighted average assumptions were used to estimate the weighted average grant date fair values for the years ended December 31, 2018 and December 31, 2017:

 

     December 31, 2018     December 31, 2017  

Expected stock price volatility

     83.41     81.72

Expected life of options

     5.00 years       5.00 years  

Risk free interest rate

     2.08     1.53

Expected forfeitures

     0     0

Expected dividend yield

     0     0

Weighted average fair value per option granted

   $ 1.76     $ 2.13