XML 40 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Changes in Equity - CAD ($)
$ in Thousands
Total
Share Capital [member]
Reserves [member]
Accumulated Other Comprehensive Income (loss)
Retained earnings [member]
Attributable to shareholder's of NexGen Energy Ltd [member]
Non-controlling Interests [member]
Beginning balance at Dec. 31, 2019 $ 186,349 $ 218,788 $ 48,801 $ (2,247) $ (103,502) $ 161,840 $ 24,509
Beginning balance, shares at Dec. 31, 2019   360,250,571          
Statement [LineItems]              
Shares issued on exercise of stock options 6,761 $ 11,182 (4,421)     6,761  
Shares issued on exercise of stock options, shares   7,490,999          
Shares issued for cash from private placement (Note 10) 20,889 $ 20,889       20,889  
Shares issued for cash from private placement (Note 10), shares   11,611,667          
Shares issued for convertible debenture interest payments 4,737 $ 4,737       4,737  
Shares issued for convertible debenture interest payments, shares   1,948,348          
Share-based payments 11,264   10,559     10,559 705
Shares issued for convertible debenture establishment fee 627 $ 627       627  
Shares issued for convertible debenture establishment fee, shares   348,350          
Shares issued for convertible debenture financing consent fee (Note 8) 355 $ 355       355  
Shares issued for convertible debenture financing consent fee (Note 8), shares   180,270          
Share issuance costs (625) $ (625)       (625)  
Ownership changes relating to non-controlling interests 5,512       1,028 1,028 4,484
Net loss for the period (114,490)       (109,828) (109,828) (4,662)
Other comprehensive loss (2,127)     (2,092)   (2,092) (35)
Ending balance at Dec. 31, 2020 119,252 $ 255,953 54,939 (4,339) (212,302) 94,251 25,001
Ending balance, shares at Dec. 31, 2020   381,830,205          
Statement [LineItems]              
Shares issued on exercise of stock options 25,962 $ 43,084 (17,122)     25,962  
Shares issued on exercise of stock options, shares   10,020,001          
Shares issued for convertible debenture interest payments 1,289 $ 1,289       1,289  
Shares issued for convertible debenture interest payments, shares   254,692          
Share-based payments 36,646   31,346     31,346 5,300
Ownership changes relating to non-controlling interests 5,208       2,425 2,425 2,783
Net loss for the period (126,948)       (119,087) (119,087) (7,861)
Other comprehensive loss 4,735     2,218   2,218 2,517
Shares issued on converted debentures (Note 8) 230,301 $ 230,301       230,301  
Shares issued on converted debentures (Note 8), shares   48,083,335          
Shares issued on bought-deal financing, net of share issue costs (Note 10) 163,290 $ 163,290       163,290  
Shares issued on bought-deal financing, net of share issue costs (Note 10), shares   38,410,000          
Shares issued on ASX, net of share issue costs (Note 10) 1,039 $ 1,039       1,039  
Shares issued on ASX, net of share issue costs (Note 10), shares   400,000          
Shares issued for the Rook 1 property development (Note 10) 574 $ 900 (326)     574  
Shares issued for the Rook 1 property development (Note 10), shares   200,000          
Reclass accumulated other comprehensive income related to converted debentures (Note 8)       4,016 (4,016)    
Ending balance at Dec. 31, 2021 $ 461,348 $ 695,856 $ 68,837 $ 1,895 $ (332,980) $ 433,608 $ 27,740
Ending balance, shares at Dec. 31, 2021   479,198,233